| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 4,125 | 4,125 | ||
| AUDIT & TAX PREPARATION FEES | 9,000 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | AT COST | 10,045,742 | 10,045,742 |
| ALTERNATIVE INVESTMENTS | AT COST | 101,169 | 101,169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 5,940 | ||
| EXCISE TAX RECEIVABLE | 4,960 | ||
| INTEREST RECEIVABLE | 31,914 | 31,914 | |
| DIVIDENDS RECEIVABLE | 2,195 | 2,195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIP | 2,957 | |||
| INSURANCE | 11,076 | |||
| OFFICE EXPENSE | 2,779 | |||
| TELEPHONE | 1,674 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,370,830 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 190,000 |
| CHANGE FROM CASH TO ACCRUAL METHOD | 5,004,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 20,600 | |
| GRANTS PAYABLE | 5,750 | |
| EXCISE TAXES PAYABLE | 12,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 45,100 | 43,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,664 | |||
| PAYROLL TAXES | 8,773 | 8,773 |