| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER CENT DIVERSIFD BND FD | 56,673 | 54,731 |
| NUVEEN HIGH INCOME BOND FD | 43,125 | 44,305 |
| NUVEEN INFLATION PRO SEC | 22,345 | 21,221 |
| PIMCO TOTAL RETURN FND | 55,291 | 54,349 |
| T ROWE PRICE INTL BD FND #76 | 23,017 | 21,625 |
| AMER CENTY INTL BOND FND #392 | 22,669 | 21,844 |
| COLUMBIA INCOME FUND | 56,673 | 54,839 |
| CREDIT SUISSE COMM RET ST | 34,004 | 30,810 |
| DRIEHAUS SELECT CREDIT FUND | 34,003 | 33,598 |
| ING GLOBAL BOND FUND #2718 | 22,669 | 21,118 |
| TCW EMERGING MRKTS INCOME FND | 22,669 | 20,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECS FND | 21,969 | 22,700 |
| SCOUT INTERNATION FUND | 77,700 | 79,508 |
| ABERDEEN FDS EMRGN MRKT #5840 | 52,141 | 51,638 |
| AMER EUROPACIFIC GRWTH #616 | 74,506 | 79,989 |
| IPATH DOW JONES UBS COMMODITY | ||
| LAUDUS INTL MRKTMASTERS FND | 72,203 | 80,273 |
| NUVEEN SANTA BARBARA DIV GRWTH | 75,362 | 82,644 |
| PRICE T ROWE GRWTH STK FD#40 | 77,204 | 85,468 |
| ROWE T PRICE MID-CAP GRWTH FD | 45,233 | 49,247 |
| T ROWE PRICE SC STOCK FD #65 | 33,132 | 36,919 |
| VANGUARD EQ INCOME FND #565 | 73,136 | 84,937 |
| BLACKROCK EMERGING MRKTS L S | 34,004 | 34,196 |
| PRINCIPAL GL R E SEC FND #4905 | 22,669 | 22,347 |
| ROBECO BP LONG SHRT RES FND | 34,003 | 35,216 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CHARITABLE FILING FEE | 188 | 0 | 188 |
| Description | Amount |
|---|---|
| OSAC ACCTNG ADJUSTMENT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATION FEE | 6,300 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,816 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 685 | 685 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |