| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,010 | 47,010 |
| Person Name | Explanation |
|---|---|
| MICHAEL M WILD | |
| KONRAD D KOHL | |
| KEVIN J PETRAS | |
| PAUL F GAMBLE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25000 15NC1Y STEP UP CALL NOTES | 2010-08 | PURCHASE | 2012-11 | 25,000 | 25,000 | |||||
| 550 AIR PROD & CHEM INC | 2010-06 | PURCHASE | 2012-12 | 44,945 | 39,912 | 5,033 | ||||
| 5000 BACLAYS PLUS SPX | 2011-08 | PURCHASE | 2012-10 | 58,500 | 50,000 | 8,500 | ||||
| 565 BK MONTREAL | 2012-12 | PURCHASE | 2013-05 | 34,144 | 34,263 | -119 | ||||
| 2500 CITI BUFF PLUS ON ISHARES EEM | 2010-12 | PURCHASE | 2012-12 | 25,000 | 25,000 | |||||
| 580 DOLLAR TREE INC | 2010-01 | PURCHASE | 2012-07 | 30,237 | 9,344 | 20,893 | ||||
| 2438.195 FIDELITY ADV CANADA | 2011-01 | PURCHASE | 2012-12 | 129,663 | 142,200 | -12,537 | ||||
| 2486.453 FIRST EAGLE GOLD | 2010-01 | PURCHASE | 2013-05 | 45,403 | 64,275 | -18,872 | ||||
| 4242.833 FIRST EAGLE US VALUE | 2010-02 | PURCHASE | 2012-12 | 78,492 | 65,895 | 12,597 | ||||
| 4238.629 GABELLI SMALL CAP GROWTH | 2010-02 | PURCHASE | 2012-12 | 154,752 | 121,253 | 33,499 | ||||
| 5000 HSBC CONTINGENT 8.8 AUTO | 2012-10 | PURCHASE | 2013-01 | 50,000 | 50,000 | |||||
| 5000 JP MORGAN PLUS | 2011-07 | PURCHASE | 2012-07 | 50,000 | 50,000 | |||||
| 5000 JPM CONT AUTOCALL LVS | 2012-07 | PURCHASE | 2012-10 | 50,000 | 50,000 | |||||
| 4000 JPM PLUS EEM | 2011-10 | PURCHASE | 2012-11 | 45,154 | 40,000 | 5,154 | ||||
| 500 LASERS ON PROCE OF GOLD | 2010-10 | PURCHASE | 2012-10 | 63,677 | 50,000 | 13,677 | ||||
| 50000 MERRILL LYNCH & CO | 2010-04 | PURCHASE | 2013-02 | 50,000 | 53,028 | -3,028 | ||||
| 18104.376 MFS EMERGING MARKETS DEBT | 2010-01 | PURCHASE | 2013-05 | 283,152 | 255,349 | 27,803 | ||||
| 7500 MS BUFF JUMP SPX | 2011-08 | PURCHASE | 2013-04 | 101,986 | 75,000 | 26,986 | ||||
| 500 MS BUFF PLUS CMDTY | 2010-12 | PURCHASE | 2012-12 | 50,000 | 50,000 | |||||
| 5000 MS CONT 14.25 AUTOCALL | 2012-06 | PURCHASE | 2012-10 | 50,000 | 50,000 | |||||
| 5000 MS CONT AUTOCALL ON B OF A | 2011-07 | PURCHASE | 2013-01 | 50,000 | 50,000 | |||||
| 5000 MS CONTINGENT 8.35 AUTOCALL | 2013-01 | PURCHASE | 2013-04 | 50,000 | 50,000 | |||||
| 500 MS LASERS CRUDE OIL | 2012-02 | PURCHASE | 2013-03 | 43,106 | 50,000 | -6,894 | ||||
| 3177.861 PIONEER SEL MID CAP GRW | 2010-02 | PURCHASE | 2012-12 | 60,220 | 49,270 | 10,950 | ||||
| 5000 RBC CONTINGENT 15.85 AUTO | 2012-10 | PURCHASE | 2013-01 | 50,000 | 50,000 | |||||
| 5404.475 ROYCE PREMIER SERVICE | 2010-02 | PURCHASE | 2012-12 | 102,847 | 92,105 | 10,742 | ||||
| 2991.313 ROYCE SPECIAL EQUITY SVC | 2010-02 | PURCHASE | 2012-12 | 62,429 | 54,780 | 7,649 | ||||
| 50000 SIMON PROPERTIES GROUP | 2010-01 | PURCHASE | 2013-03 | 50,000 | 53,650 | -3,650 | ||||
| 1000 SUNCOR ENERGY INC | 2010-01 | PURCHASE | 2012-12 | 32,698 | 32,949 | -251 | ||||
| 3000 VIACOM INC CBS | 2010-01 | PURCHASE | 2012-07 | 3,015 | 3,181 | -166 | ||||
| 7580.2749 WELLS FARGO EMERGING MKTS | 2010-01 | PURCHASE | 2012-12 | 170,405 | 150,468 | 19,937 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS NOTE | 50,075 | 50,075 |
| KRAFT FOODS INC | 50,587 | 50,587 |
| MERRILL LYNCH & CO. | ||
| SIMON PROPERTIES GROUP INC | ||
| VIACOM INC CBS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CORP | 23,544 | 23,544 |
| ABBVIE INC | 27,905 | 27,905 |
| ACCENTURE PLC IRELAND | 46,774 | 46,774 |
| AIR PRODUCTS & CHEMICALS INC | ||
| AMERICAN ELECTRIC POWER CO. | 63,812 | 63,812 |
| AMERICAN EXPRESS | 45,230 | 45,230 |
| APPLE INC | 43,618 | 43,618 |
| AT & T INC | 44,250 | 44,250 |
| BARCLAYS CONTINGENT AUTOCALL 7.75% | 45,700 | 45,700 |
| BCE INC | 32,406 | 32,406 |
| BARCLAYS PLUS BASED ON S&P 500 | ||
| CDN PACIFIC RY | 40,662 | 40,662 |
| CENTURYLINK INC | 32,699 | 32,699 |
| CFI TRG PLS SPX | 28,750 | 28,750 |
| CITI DUAL DIRECTIONAL TRIGGER | ||
| CHEVRON CORP | 49,703 | 49,703 |
| CITI BUFF PLUS ON ISHARES EEM | ||
| COCA COLA CO. | 48,132 | 48,132 |
| COVIDIEN PLC | 63,468 | 63,468 |
| DOLLAR TREE INC. | 31,521 | 31,521 |
| EXXON MOBIL CORP | 81,315 | 81,315 |
| FACEBOOK INC | 2,488 | 2,488 |
| GENERAL ELECTRIC COMPANY | 81,165 | 81,165 |
| GOLDMAN SACHS GROUP INC | 30,250 | 30,250 |
| HSBC BUFFERED PLUS EEM | 23,400 | 23,400 |
| INTERNATIONAL BUSINESS MACHINES CORP | 43,000 | 43,000 |
| ISHARES NASDAQ BIOTECH FUND | 57,380 | 57,380 |
| JOHNSON & JOHNSON | 42,930 | 42,930 |
| JP MORGAN CHASE & CO. | 42,232 | 42,232 |
| BUFFERED PLUS ON ISHARES MSCI EEM | ||
| JPM PLUS BASED ON EEM | 36,880 | 36,880 |
| KINDER MORGAN INCORP | 38,532 | 38,532 |
| LOCKHEED MARTIN CORP. | 43,384 | 43,384 |
| MCDONALD'S CORP. | 49,500 | 49,500 |
| MONDELEZ INTL INC | 38,230 | 38,230 |
| MS BUFFERED JUMP ON THE VALUE OF S&P | 39,900 | 39,900 |
| MS BUFFJUMP 1 YR | 30,975 | 30,975 |
| MS BUFFFP SPX | 95,550 | 95,550 |
| MS CONT 14 AUTO KORS | 51,825 | 51,825 |
| MS DUAL DIR TRIGP SPX | 33,495 | 33,495 |
| MS LOOKBACK PLUS | 35,140 | 35,140 |
| MS TRIGGER SPX | 31,337 | 31,337 |
| RBC TRIGGER PLUS ON THE VALUE OF S&P | 50,000 | 50,000 |
| MS CONT AUTOCALL ON BANK OF AMERICA | ||
| NIKE INC | 57,312 | 57,312 |
| NUVEEN GLOBAL VALUE OPPORTUNITY FUN | 116,190 | 116,190 |
| NUVEEN MLP ENERGY FUND | 110,100 | 110,100 |
| OCCIDENTAL PETROLEUM CORP | 35,692 | 35,692 |
| ONEOK INC | 32,015 | 32,015 |
| ORACLE CORP. | 49,136 | 49,136 |
| PEPSICO INC | 64,205 | 64,205 |
| PHILIP MORRIS INTL INC | 88,785 | 88,785 |
| QUALCOMM INC | 85,526 | 85,526 |
| RBC CONTINGENT 12% AUTOCALL | 50,350 | 50,350 |
| ROCHE HOLDINGS | 42,996 | 42,996 |
| SCHLUMBERGER LTD | 35,830 | 35,830 |
| SPDR GOLD TRUST | 119,110 | 119,110 |
| SUNCOR ENERGY INC | ||
| 3M COMPANY | 43,740 | 43,740 |
| TARGET CORPORATION | 24,101 | 24,101 |
| TORONTO DOM BANK | 34,157 | 34,157 |
| UBS BUFF PLUS EEM | 25,337 | 25,337 |
| UNILEVER NV NY | 35,379 | 35,379 |
| UNITED HEALTH GROUP | 41,580 | 41,580 |
| VISA INC CL A | 127,925 | 127,925 |
| WALGREEN CO | 64,090 | 64,090 |
| WALT DISNEY CO | 64,729 | 64,729 |
| WEATHERFORD INTERNATIONAL LTD | ||
| WILLIAMS CO INC | 29,223 | 29,223 |
| YUM BRANDS INC | 65,873 | 65,873 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15NC1Y STEP UP CALLABLE NOTES | FMV | 22,944 | 22,944 |
| BARCLAYS JUMP BASED ON GRAINS INDEX | FMV | ||
| MS 7.5 % CONTINGENT COUPON NTS 7.5 | FMV | 50,423 | 50,423 |
| MS LASERS ON PRICE OF GOLD | FMV | ||
| MS BUFF PLUS BASKET CMDTY INDEX | FMV | ||
| MS BUFFP CRUDE | FMV | 45,715 | 45,715 |
| MS CONTINGENT COUPON NOTES | FMV | 54,852 | 54,852 |
| MS CONTINGENT 7% AUTOCALL | FMV | 47,832 | 47,832 |
| MS CONTINGENT COUPON RANGE ACCRUAL | FMV | 100,370 | 100,370 |
| MS DUAL DIRECTIONAL TRIGGER BASED ON | FMV | 22,982 | 22,982 |
| MS LASERS BASED ON CRUDE OIL | FMV | ||
| MS ENHANCED TRIGGER JUMP | FMV | 34,665 | 34,665 |
| BUFFALO SMALL CAP FUND | FMV | 87,427 | 87,427 |
| COHEN & STEERS EMERGING MARKETS REAL | FMV | 71,819 | 71,819 |
| EATON VANCE FLOATING RATE HIGH INCOM | FMV | 72,370 | 72,370 |
| FIDELITY CANADA FUND | FMV | ||
| FIRST EAGLE GOLD A | FMV | ||
| FIRST EAGLE US VALUE | FMV | ||
| GABELLI SMALL CAP GROWTH | FMV | ||
| GOLDMAN SACHS SMMD | FMV | 121,800 | 121,800 |
| GOLDMAN SACHS STRATEGIC INC | FMV | 71,376 | 71,376 |
| HARBOR INTERNATIONAL INSTITUTIONAL F | FMV | 252,708 | 252,708 |
| HARTFORD EMERGING MARKET LOCAL DEBT | FMV | 132,312 | 132,312 |
| HARTFORD WORLD BOND | FMV | 135,649 | 135,649 |
| HENDERSON INTERNATIONAL OPPORTUNITY | FMV | 148,351 | 148,351 |
| INVESCO AIM SELECT REAL ESTATE | FMV | 143,246 | 143,246 |
| JOHN HANCOCK DISC VAL MDCP | FMV | 122,314 | 122,314 |
| JP MORGAN HIGH YIELD BOND FUND | FMV | 493,303 | 493,303 |
| JP MORGAN STRATEGIC INCM OPPYTS FUND | FMV | 135,151 | 135,151 |
| MAINSTAY HIGH YIELD CORP BOND FUND | FMV | 206,621 | 206,621 |
| MATTHEWS PACIFIC TIGER FUND | FMV | 274,970 | 274,970 |
| MFS EMERGING MARKETS DEBT | FMV | ||
| MFS NEW DISCOVERY | FMV | 125,704 | 125,704 |
| OPPENHEIMER DEVELOPING MARKETS | FMV | 270,952 | 270,952 |
| OPPENHEIMER INTERNATIONAL GROWTH | FMV | 236,744 | 236,744 |
| OPPENHEIMER SR FLOATING RATE | FMV | 97,566 | 97,566 |
| PIONEER SELECT MID CAP GROWTH FUND | FMV | ||
| PRINCIPAL MIDCAP BLEND | FMV | 119,411 | 119,411 |
| ROYCE PREMIER SERVICE | FMV | ||
| ROYCE SPECIAL EQUITY SERVICE | FMV | ||
| TCW EMERGING MKT INC | FMV | 207,159 | 207,159 |
| TCW TOTAL RETURN BOND FUND | FMV | 67,203 | 67,203 |
| WELLS FARGO EMERGING MARKETS EQUITY | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 3,490 | 3,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13,592 | 13,592 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 415,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVE FOR CONTINGENT LIABILITIES | 322,431 | 322,431 |
| FEDERAL EXCISE TAX PAYABLE | 1,611 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PREPAID TAXES - FEDERAL EXCISE TAX |
|
|
ACCRUED INCOME RECEIVABLE |
567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 24,165 | 24,165 | ||
| TRUSTEE FEES | 30,000 | 22,000 | 8,000 | |
| THE TRUSTEES ARE COMPENSATED FOR | ||||
| INVESTMENT MANAGEMENT AND TRUST | ||||
| SERVICES BY PAYMENTS TO BERGER | ||||
| & WILD PLLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,354 |