| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 1,200 | 1,200 | 1,200 |
| Person Name | Explanation |
|---|---|
| DONNA MCGAHA | |
| PAULA YORK | |
| JAY HOOPER | |
| CURTIS NICHOLSON | |
| ROM EVERETT | |
| JEREMY FAISON | |
| ASTOLF WITTE | |
| VERA HATMAKER | |
| REBECCA SHARP |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 22,543 | 7,572 | 7,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 18,673 | 15,213 | 3,460 | |
| FURNITURE | 2,165 | 1,161 | 1,004 | |
| BUILDING | 270,268 | 187,655 | 82,613 | |
| LAND | 12,000 | 12,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 179069 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT ACCOUNT | 1,135 | 1,559 | |
| REPLACEMENT RESERVE FUND | 11,995 | 8,009 | |
| TAX & INSURANCE ESCROW | 1,751 | 2,511 | |
| RESIDUAL RECEIPTS ACCOUNT | 4,765 | 2,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRACS EXPENSE | 200 | 200 | 200 | |
| EXTERMINATING | 380 | 380 | 380 | |
| MAINTENANCE & REPAIRS | 821 | 821 | 821 | |
| GROUNDS MAINTENANCE | 1,400 | 1,400 | 1,400 | |
| LIABILITY INSURANCE | 1,644 | 1,644 | 1,644 | |
| MANAGEMENT FEES | 2,410 | 2,410 | 2,410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENT | 20,264 | 20,264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT PAYABLE | 1,135 | 1,559 |