| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 0 | 0 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRICK PAVERS | 2012-09-13 | 3,200 | 87 | 2.03 % | 53 | ||||
| YOUTH CENTER | 2013-06-30 | 2,219 | 54 | 2.50 % | 55 | ||||
| COUNTER | 2013-06-30 | 800 | 54 | 2.50 % | 20 | ||||
| COMPUTER DESKS | 2013-06-30 | 900 | 54 | 2.50 % | 23 | ||||
| TABLE | 2012-07-28 | 1,586 | 54 | 17.50 % | 278 | ||||
| FIRE DOOR | 2013-06-30 | 1,450 | 87 | 0.11 % | 2 | ||||
| AIR CONDITIONING UNIT | 2012-09-28 | 11,947 | 87 | 2.03 % | 243 | ||||
| LOADING DOCK DOOR | 2012-07-12 | 2,599 | 87 | 2.46 % | 64 | ||||
| FENCING | 2012-08-04 | 16,474 | 87 | 2.25 % | 370 | ||||
| COMPUTER | 2013-06-30 | 1,483 | 54 | 2.50 % | 37 | ||||
| COMPUTER | 2013-04-08 | 540 | 54 | 2.50 % | 14 | ||||
| COMPUTER | 2012-10-31 | 1,520 | 54 | 12.50 % | 190 | ||||
| COMPUTER | 2011-10-01 | 6,561 | 656 | 54 | 20.00 % | 1,312 | |||
| COMPUTER | 2011-08-30 | 373 | 37 | 54 | 20.00 % | 75 | |||
| COMPUTER | 2010-05-31 | 3,454 | 1,382 | 54 | 20.00 % | 691 | |||
| SIGNAGE | 2010-06-24 | 400 | 20 | 87 | 2.56 % | 10 | |||
| ELECTRIC DRILL | 2010-02-28 | 85 | 34 | 54 | 20.00 % | 17 | |||
| COFFEE MACHINE | 2010-01-31 | 180 | 72 | 54 | 20.00 % | 36 | |||
| VACCUM CLEANER | 2010-12-02 | 588 | 177 | 54 | 20.00 % | 118 | |||
| BEAN BAG CHAIRS | 2010-10-30 | 402 | 120 | 54 | 20.00 % | 80 | |||
| COFFEE MACHINE | 2010-11-15 | 114 | 34 | 54 | 20.00 % | 23 | |||
| OUTDOOR SIGNAGE | 2010-09-15 | 9,387 | 432 | 87 | 2.56 % | 241 | |||
| VAR EQUIPMENT | 2010-06-30 | 3,044 | 1,294 | 54 | 20.00 % | 609 | |||
| TELEVISION | 2009-06-16 | 3,634 | 2,181 | 54 | 20.00 % | 727 | |||
| VAR IMPROV YR 06 | 2006-04-01 | 56,815 | 9,045 | 87 | 2.56 % | 1,457 | |||
| LAND IMPROVEMENTS | 2002-05-31 | 13,118 | 7,473 | 91 | 15.0000 | 875 | |||
| BUILDING | 1976-08-21 | 320,309 | 191,364 | 91 | 65.0000 | 4,928 | |||
| BUILDING MISCELLANEOUS | 1976-08-31 | 2,434 | 1,414 | 91 | 60.0000 | 41 | |||
| VARIOUS IMPROVE 2004 | 2004-12-31 | 277,596 | 54,770 | 87 | 2.56 % | 7,118 | |||
| BLDG IN PROCESS | 2003-10-23 | 1,598,088 | 394,939 | 87 | 2.56 % | 40,975 | |||
| Improvements | 1996-12-31 | 47,726 | 43,150 | 87 | 2.56 % | 1,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 1,593,774 | 1,593,774 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 236,684 | 236,684 | ||
| Improvements | 2,029,012 | 561,758 | 1,467,254 | |
| Buildings | 326,518 | 201,523 | 124,995 | 2,000,000 |
| Machinery and Equipment | 360,757 | 333,760 | 26,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,694 | 0 | 0 | 2,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| XEROX CHARGES | 4,151 | 4,151 | ||
| PROGRAM EXPENSES | 14,870 | 14,870 | ||
| POSTAGE AND SHIPPING | 218 | 218 | ||
| OFFICE EXPENSES | 9,270 | 9,270 | ||
| INSURANCE | 27,242 | 27,242 | ||
| INFORMATION TECHNOLOGY | 11,260 | 11,260 | ||
| DUES-OUTSIDE ORGANIZATIONS | 1,883 | 1,883 | ||
| CLEANING & MAINTENANCE | 1,960 | 1,960 | ||
| BOOK PURCHASES | 29,576 | 29,576 | ||
| BIBLIOMATION | 32,209 | 32,209 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Revenue | 10,168 | ||
| EQUIP USAGE INCOME | 3,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 5,428 | 0 | 0 | 5,428 |
| INVESTMENT ADVISORY FEES | 13,234 | 13,234 | 13,234 | 13,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,678 | 21,678 |