| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S.F. Fiser Co | 19,326 | 19,326 | ||
| Walton Enterprises | 550 | 550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 115,344 | 34,374 | SL | 0000000007.000000000000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Horse Shadow | 2009-09 | P | 2012-04 | 1,000 | -631 | 369 | ||||
| Palamino | 2006-03 | P | 2012-07 | 1,250 | -119 | 1,131 | ||||
| Black Mare | 2006-04 | P | 2012-04 | 2,300 | -356 | 1,944 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 165 acres Washington County | 860,359 | 860,359 | 860,359 | |
| Furniture and fixtures | 119,110 | 70,969 | 48,141 | 48,141 |
| Equipment | 1,368,338 | 1,166,242 | 202,096 | 202,096 |
| Automobiles | 317,685 | 279,219 | 38,466 | 38,466 |
| Buildings | 10,437,296 | 1,709,784 | 8,727,512 | 8,727,512 |
| Land improvements | 2,056,912 | 884,944 | 1,171,968 | 1,171,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hilburn Law Firm | 528 | 528 | ||
| Hibbs Hallmark | 40 | 40 | ||
| Geotext Translations | 510 | 510 | ||
| US DHS | 380 | 380 | ||
| Ozark Interests, Inc | 1,917 | 1,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto boat expense | 117,316 | 117,316 | ||
| Advertising | 67,291 | 67,291 | ||
| Maintenance Repairs | 370,782 | 370,782 | ||
| Miscellaneous expenses | 302,065 | 302,065 | ||
| Program supplies expense | 643,391 | 643,391 | ||
| Telephone expense | 61,965 | 61,965 | ||
| Postage | 28,756 | 28,756 | ||
| Insurance | 199,981 | 199,981 | ||
| Utilities | 114,618 | 114,618 | ||
| Training | 45,785 | 45,785 | ||
| Lease expense | 67,912 | 67,912 | ||
| Facilities expense | 142,138 | 142,138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 309,697 | 309,697 | |
| Retreat Fees | 99,648 | 99,648 | |
| Disposition of horses expensed | 1,106 | 1,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SASGK, LLC - Camp management | 199,740 | 199,740 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| souvenirs, food, drink | 124,237 | 93,846 | 30,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 179,283 | 178,400 |