| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BABUSH, NEIMAN, KORNMAN & JOHN | 9,350 | 9,350 | ||
| PRICEWATERHOUSECOOPERS LLP | ||||
| THOMSON REUTERS INC | ||||
| WHITTINGTON JONES RUDERT CPA P | 4,250 | 4,250 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| RON CARTER | GENERAL CONTRACTOR |
| CHARLES RYAN ASSOCIATES LLC | MARKETING |
| JEFF S FRAY | CONSULTING SERVICES |
| GREGORY R HUGGINS | GENERAL CONTRACTOR |
| VALERIE A DASCOLI | INTERIOR DESIGN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| WinShape Homes, LLC | WinShape Foundation, Inc. is the sole member of WinShape Homes, LLC. The financial information for WinShape Homes, LLC is included in the 990PF return for WinShape Foundation, Inc. and there is no separate filing for WinShape Homes, LLC. | |
| 2012 Depreciation Schedule | WinShape Foundation, Inc. 58-1595471 2012 Form 990-PF Part I, Line 19/Part II, Line 14 CLASS ACQUISITION PRIOR DEPRC TOTAL VALUE TOT ACCUM THIS RUN ACCUM DEPRE AUTOS 1,657,121 1,280,723 131,029 1,411,752 BUILDINGS 6,217,727 1,321,492 147,062 1,468,554 EQUIPMENT 3,804,647 2,024,762 347,747 2,372,509 FURNITURE & FIX 4,411,255 3,353,370 203,440 3,556,810 LAND IMPROVEMENT 189,529 165,587 4,684 170,271 LEASEHOLD IMP 45,014,823 10,800,586 2,111,084 12,911,670 OFFICE EQUIPMENT 824,899 487,738 60,492 548,230 HORSES 4,000 571 - 571 COMPUTER SOFTWARE 200,000 - 33,333 33,333 GRAND TOTALS 62,324,001 19,434,830 3,038,870 22,473,700 LESS DISPOSITIO(1,176,479) (838,327) NET TOTALS 61,147,522 21,635,373 DEPREC ASSETS 61,147,522 LAND 1,451,949 FILM 6,771 CONSTRU IN PROGRESS 142,342 LESS ACCUM DEPR (21,635,373) NET FIXED ASSETS 41,113,211 NET FIXED ASSETS 41,113,211 NET FIXED ASSETS 41,113,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | 7,452 | 7,452 | |
| ENDOWMENT FUNDS | 5,467,389 | 5,669,444 | |
| COLLECTOR CARS | 85,250 | 85,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNALL GOLDEN GREGORY LLP | 3,438 | 3,438 | ||
| THE BALDWIN LAW FIRM, LLC | 29,903 | 29,903 | ||
| BENSON LAW FIRM | ||||
| CT CORPORATION SYSTEM | ||||
| HALL, ARBREY & GILLIGAN LLP | 49,322 | 39,855 | ||
| LAW OFFICES OF BETH T PAXTON | 15,191 | 12,675 | ||
| MCGUIRE WOODS LLP | 14,986 | 14,986 | ||
| NELSON MULLINS RILEY & SCARBOR | ||||
| TROUTMAN SANDERS LLP | 47,092 | 155 | 33,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 220,853 | 61,761 | 99,572 | 56,406 |
| BAD DEBT EXPENSE | 1,728 | 1,159 | 569 | |
| CABLE TV | 5,602 | 25 | 5,577 | |
| CAMP STORE | 151,017 | 105,428 | 45,589 | |
| CANTEEN | 15,273 | 10,663 | 4,611 | |
| CASE WORKERS | 28,848 | 128 | 28,720 | |
| CHANGE IN VALUE OF ANNUITY | 79,194 | 40,794 | 38,400 | |
| CHILDREN ALLOWANCES | 38,066 | 169 | 37,897 | |
| CLOTHING | 214,729 | 38,938 | 175,502 | |
| CONTRACT LABOR | 807,461 | 76,901 | 725,835 | |
| EQUIPT RENTAL | 330,987 | 212,633 | 116,310 | |
| FOOD | 1,582,061 | 606,352 | 949,237 | |
| GAS | 248,632 | 45,990 | 196,857 | |
| GIFT SHOP ITEMS | 25,742 | 6,570 | 17,103 | |
| GUEST ROOM SUPPLIES | 23,685 | 5,602 | 14,296 | |
| HEALTHCARE | 117,681 | 10,440 | 107,241 | |
| HONORARIA | 68,615 | 16,484 | 51,981 | |
| HYGIENE | 26,191 | 116 | 26,075 | |
| INSURANCE | 272,815 | 111,004 | 108,115 | |
| JANITORIAL | 59,891 | 15,052 | 38,521 | |
| KITCHEN SUPPLIES | 73,287 | 17,891 | 47,017 | |
| LAUNDRY | 8,607 | 1,561 | 5,737 | |
| LAWN CARE | 56,747 | 11,968 | 37,544 | |
| LINENS & TOWELS | 35,453 | 8,385 | 21,837 | |
| MISCELLANEOUS | 201,936 | 74,123 | 119,626 | |
| OFFICE SUPPLIES | 134,860 | 43,004 | 86,541 | |
| PEST CONTROL | 11,158 | 1,248 | 8,890 | |
| PHOTOGRAPHY | 16,193 | 61 | 16,132 | |
| PROGRAMMING | 2,890,000 | 945,221 | 1,868,289 | |
| RECREATION | 74,142 | 327 | 73,564 | |
| REGISTRATION FEES | 53,958 | 37,669 | 16,289 | |
| RELIEF HOUSEPARENTS | 38,480 | 170 | 38,310 | |
| REPAIRS & MAINTENANCE | 805,176 | 84,606 | 667,108 | |
| SCHOOL SUPPLIES | 13,597 | 60 | 13,537 | |
| SCHOOL TUITION | 445,832 | 1,975 | 443,857 | |
| SHARED TUITION (CONNECT) | 944,400 | 659,304 | 210,096 | |
| SPECIAL ACTIVITIES | 837,703 | 349,517 | 466,183 | |
| SUMMER CAMP | 104,681 | 464 | 104,217 | |
| TELEPHONE | 163,818 | 32,517 | 121,327 | |
| TRASH | 38,010 | 8,513 | 24,163 | |
| UNIFORMS | 22,579 | 5,340 | 16,818 | |
| UTILITIES | 492,421 | 75,167 | 382,898 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEE INCOME | 5,240,430 | 5,240,430 | |
| STATE FOSTER CARE FUNDS | 16,475 | 16,475 | |
| WILDERNESS FEE INCOME | 623,096 | 623,096 | |
| RETREAT FEE INCOME | 1,244,690 | 1,244,690 | |
| MARRIAGE PROGRAM FEE INCOME | 56,940 | 56,940 | |
| MISCELLANEOUS INCOME | 17,141 | 17,141 | |
| UNRELATED BUSINESS INCOME | 270,217 | 270,217 | |
| SALES INCOME | 245,818 | 245,818 | |
| RENTAL INCOME | 5,225 | 5,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYABLE | 79,194 | 79,194 |
| FLEXIBLE ACCOUNT PAYABLE | 4,522 | 10,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORION TECHNOLOGY SVCS | 28,125 | 28,125 | ||
| SECUREWORKS INC | 10,396 | 10,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 21,837 | 95 | 96 | 21,646 |
| SALES TAXES | 47,034 | 23,861 | 20,962 | |
| PERSONAL PROPERTY TAXES | 3,235 | 3,234 | ||
| OTHER TAXES | 14,402 | 5,674 | 8,361 |