| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Drayer & Company PC P/R & Tax Return Prep | 4,618 | 4,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furn & Equip | 1996-09-30 | 1,692 | 1,692 | 200DB | 7.00 | ||||
| Office Equip - Fax Machine | 1996-09-30 | 700 | 700 | 200DB | 7.00 | ||||
| John Deere - Gator | 1997-06-30 | 2,905 | 2,905 | 200DB | 7.00 | ||||
| John Deere Field Sweeper | 1997-06-30 | 2,434 | 2,434 | 200DB | 7.00 | ||||
| Prime Stripe-2 Stripe Machines | 1998-02-28 | 1,049 | 1,049 | 200DB | 7.00 | ||||
| Turf Truck (Cornell) | 1998-08-31 | 15,311 | 15,311 | 200DB | 7.00 | ||||
| Gator Accessories | 1998-11-30 | 1,334 | 1,334 | 200DB | 7.00 | ||||
| Concrete floor in Maintenance Building | 1998-02-28 | 2,462 | 876 | SL | 39.00 | 63 | |||
| Concession Building Improvements | 1998-05-11 | 3,365 | 1,176 | SL | 39.00 | 86 | |||
| Electrical Improvements (upgrade) | 1998-06-30 | 2,170 | 754 | SL | 39.00 | 56 | |||
| Sunguard Awnings | 1998-11-30 | 7,500 | 7,500 | 200DB | 7.00 | ||||
| 2 New Wells | 1998-02-28 | 10,622 | 7,170 | SL | 20.00 | 531 | |||
| Dugouts, Improvements, Field #6 | 1998-03-31 | 23,331 | 8,251 | SL | 39.00 | 598 | |||
| Improvements- Field #6 | 1998-04-30 | 10,143 | 9,245 | 150DB | 15.00 | 599 | |||
| Walkways, Retaining Walls | 1998-05-31 | 25,341 | 23,096 | 150DB | 15.00 | 1,496 | |||
| Batting Cages | 1998-03-31 | 5,625 | 5,625 | 200DB | 7.00 | ||||
| Field Personal Property - Oakwood Gift | 1999-01-01 | 38,032 | 38,032 | 200DB | 7.00 | ||||
| Sun Shades | 1999-06-12 | 46,269 | 46,269 | 200DB | 7.00 | ||||
| Infield Mower - Revels Tractor Co | 1999-09-21 | 4,300 | 4,300 | 200DB | 7.00 | ||||
| Equipment - Oakwood Gift | 1999-01-01 | 159,915 | 159,915 | 200DB | 7.00 | ||||
| Land - Oakwood Gift | 1999-01-01 | 364,347 | N/A | 0.00 | |||||
| Land Improvements - Oakwood Gift | 1999-01-01 | 3,265,005 | 2,783,017 | 150DB | 15.00 | 192,795 | |||
| Sign - Daktronix | 1999-01-27 | 12,907 | 12,907 | 200DB | 7.00 | ||||
| Irrigation - T-ball Field | 1999-12-03 | 4,732 | 2,957 | SL | 20.00 | 237 | |||
| land Improvements - T-Ball Field | 1999-11-18 | 4,425 | 3,772 | 150DB | 15.00 | 261 | |||
| John Deere - Gator | 2000-08-14 | 6,584 | 6,584 | 200DB | 7.00 | ||||
| John Deere - Aerator | 2000-10-26 | 2,822 | 2,822 | 200DB | 7.00 | ||||
| Camera | 2000-07-07 | 736 | 736 | 200DB | 5.00 | ||||
| Sun Shades | 2000-03-22 | 11,280 | 11,280 | 200DB | 7.00 | ||||
| Playground Installation | 2000-05-10 | 100,883 | 80,033 | 150DB | 15.00 | 5,957 | |||
| Playground Fence | 2000-07-07 | 5,435 | 4,312 | 150DB | 15.00 | 321 | |||
| T-Ball Field | 2000-04-19 | 25,852 | 20,509 | 150DB | 15.00 | 1,527 | |||
| T-Ball Field Benches | 2000-02-03 | 2,096 | 2,096 | 200DB | 7.00 | ||||
| T-Ball Fence | 2000-05-23 | 8,700 | 6,902 | 150DB | 15.00 | 514 | |||
| Riding Mower | 2001-08-22 | 22,426 | 22,426 | 200DB | 7.00 | ||||
| Aeration Top dressing Machine | 2001-07-05 | 7,213 | 7,213 | 200DB | 7.00 | ||||
| Sod Cutter | 2001-03-23 | 3,798 | 3,798 | 200DB | 7.00 | ||||
| Bleachers | 2001-05-25 | 38,796 | 38,796 | 200DB | 7.00 | ||||
| Sun Shade | 2002-01-07 | 4,282 | 4,282 | 200DB | 7.00 | ||||
| Tow Behind Sweepers (3) | 2002-08-28 | 2,351 | 2,351 | 200DB | 7.00 | ||||
| John Deere Gator | 2003-06-02 | 6,793 | 3,396 | 200DB | 7.00 | ||||
| New Scoreboards & Controllers | 2003-05-30 | 59,662 | 29,831 | 200DB | 5.00 | ||||
| Grill Ventilation System | 2004-06-16 | 8,277 | 1,601 | SL | 39.00 | 212 | |||
| 4 Dugout Benches | 2004-04-05 | 2,000 | 1,000 | 200DB | 7.00 | ||||
| Power Washer - Piedmont Equipment | 2004-05-17 | 4,318 | 2,159 | 200DB | 7.00 | ||||
| Security Camera System | 2004-06-16 | 3,165 | 1,583 | 200DB | 7.00 | ||||
| Batting Cages | 2005-03-31 | 72,827 | 69,577 | 200DB | 7.00 | 3,250 | |||
| Copier | 2005-04-07 | 599 | 572 | 200DB | 7.00 | 27 | |||
| Grass Sweepers (3) | 2005-09-07 | 2,520 | 2,408 | 200DB | 7.00 | 112 | |||
| Computer | 2006-09-18 | 817 | 817 | 200DB | 5.00 | ||||
| Computer Printer | 2006-10-19 | 154 | 154 | 200DB | 5.00 | ||||
| Mower - Virginia Tractor | 2007-09-11 | 20,744 | 16,115 | 200DB | 7.00 | 1,851 | |||
| Defibrillator | 2007-06-13 | 1,683 | 1,307 | 200DB | 7.00 | 150 | |||
| Fences - Field #4 | 2008-03-30 | 24,110 | 16,579 | 200DB | 7.00 | 2,152 | |||
| Ice Machine for Concession Stand | 2008-04-30 | 8,580 | 5,900 | 200DB | 7.00 | 766 | |||
| Sod Cutter | 2008-12-01 | 4,094 | 3,387 | 200DB | 5.00 | 472 | |||
| Concession Building Renovations | 2009-03-20 | 6,678 | 1,539 | 150DB | 15.00 | 514 | |||
| Mower for playingfields | 2009-10-23 | 29,677 | 16,699 | 200DB | 7.00 | 3,708 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities Sold | Purchased | 2012-12 | VARIOUS | 2,470,432 | 2,471,937 | FMV | -1,505 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Attached - Bond Mutual Funds | 74,493 | 74,493 |
| See Attached Corporate Bonds | 424,382 | 424,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See Attached - Cash & Cash Equivalents | 130,295 | 130,295 | |
| See Attached - Certificates of Deposits | 265,000 | 265,000 | |
| See Attached - Revenue Bonds & Other | 94,717 | 94,717 | |
| See Attached - Accured Interest | 12,514 | 12,514 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 364,347 | 364,347 | ||
| Land Improvements | 3,445,783 | 3,134,355 | 311,428 | |
| Equipment | 306,861 | 292,108 | 14,753 | |
| Field Personal Property | 329,703 | 324,323 | 5,380 | |
| Buildings | 46,283 | 15,725 | 30,558 | |
| Wells & Irrigation | 15,354 | 10,895 | 4,459 | |
| Furniture/Fixtures/Equipment | 7,864 | 7,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Zunka Milnor Carter Registered Agent | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Umpires | 47,247 | 47,247 | ||
| Uniforms | 12,802 | 12,802 | ||
| Trophies/Awards | 3,569 | 3,569 | ||
| Printing League Items | 9,873 | 9,873 | ||
| Tournament Expenses | 6,990 | 6,990 | ||
| Team Equipment | 26,527 | 26,527 | ||
| AllStar Team Expenses | 99,170 | 99,170 | ||
| Insurance | 19,928 | 19,928 | ||
| Field Maintenance | 81,909 | 81,909 | ||
| Bldg & Grounds Maint | 46,960 | 46,960 | ||
| Equipment Maint | 4,115 | 4,115 | ||
| Equipmental Rent & Other | 4,767 | 4,767 | ||
| Telephone | 3,910 | 3,910 | ||
| Utilities | 12,674 | 12,674 | ||
| Advertising/Marketing | 2,400 | 2,400 | ||
| Office Expense | 291 | 291 | ||
| General Supplies | 8,430 | 8,430 | ||
| Miscellaneous | 327 | 327 | ||
| Late Fees & Penalties | 93 | |||
| Postage | 915 | 915 | ||
| Bank fees | 95 | 95 | ||
| Dues & Subscriptions | 127 | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Registration Fees | 15,180 | 15,180 | |
| Team Sponsorships | 3,500 | 3,500 | |
| Camp/Tournament Fees | 12,625 | 12,625 | |
| Insurance Reimbursement | 61,386 | 61,386 |
| Description | Amount |
|---|---|
| Unrealized Investment Gains | 35,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes W/H and Accrued | 855 | |
| Payroll Taxes W/H and Accrued | 855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes W/H and Accrued | 855 | |
| Payroll Taxes W/H and Accrued | 855 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession Stand Sales | 45,161 | 38,807 | 6,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 19,418 | 19,418 | ||
| Prop tax & Licenses | 7,346 | 7,346 | ||
| Income Tax |