| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHUMSMITH+BROWN PC | 52,000 | 12,545 | 31,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEM | 2008-01-01 | 2,352,827 | 458,106 | M15 | 15 | 157,820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INVESTMENT MANAGEMENT SE | 10,500,276 | 10,500,276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK - SEE ATTACHED | 63,303,252 | 63,303,252 |
| CF CAP GUARDIAN EMERGING MKTS | 5,385,241 | 5,385,241 |
| LONE PINON FUND | 8,116,551 | 8,116,551 |
| HIGHCLERE INTL INVESTORS | 7,259,474 | 7,259,474 |
| GRANTHOM MAYO INTL EQUITY | 11,705,529 | 11,705,529 |
| LONGLEAF PARTNERS FUNDS | 3,428,554 | 3,428,554 |
| SPINNAKER GLOBAL EMG MKTS | 12,712,979 | 12,712,979 |
| TWO SIGMA SPECTRUM CAYMAN FD | 8,513,790 | 8,513,790 |
| WELLINGTON MICRO CAP EQUITY | 9,809,456 | 9,809,456 |
| STEADFAST INTERNATIONAL | 6,062,105 | 6,062,105 |
| WELLINGTON DIVERS INFLATION FD | 6,082,772 | 6,082,772 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG SECURITIZED ASSET RECOVERY | FMV | 2,675,859 | 2,675,859 |
| AXIOM ASIA PRIVATE CAPITAL II | FMV | 2,552,993 | 2,552,993 |
| AXIOM ASIA PRIVATE CAPITAL III | FMV | 127,412 | 127,412 |
| CONVEXITY CAPITAL OFFSHORE LP | FMV | 13,826,985 | 13,826,985 |
| OLD LANE CAYMAN HFF LP | FMV | 39,953 | 39,953 |
| OLD LANE INDIA OPPORTUNITIES | FMV | 4,544,142 | 4,544,142 |
| ETON PARK OVERSEAS FD LTD | FMV | 8,221,479 | 8,221,479 |
| FARALLON CAPITAL INSTITUTIONAL | FMV | 9,101,382 | 9,101,382 |
| LEONARD GREEN & PARTNERS LP | FMV | 4,759,871 | 4,759,871 |
| LONE CASCADE LP | FMV | 15,797,997 | 15,797,997 |
| CF EQUINOX INTERNATIONAL LTD | FMV | 2,757,398 | 2,757,398 |
| GREENPARK LP | FMV | 2,744,458 | 2,744,458 |
| HIGHFIELD CAPITAL IV LP | FMV | 12,670,000 | 12,670,000 |
| LONE DRAGON PINE LP | FMV | 4,929,044 | 4,929,044 |
| MADISON DEARBORN CAPITAL PTNRS | FMV | 1,362,781 | 1,362,781 |
| NEWPORT ASIA INSTITUTIONAL FD | FMV | 5,778,942 | 5,778,942 |
| WALTON STREET REAL ESTATE FD V | FMV | 4,014,832 | 4,014,832 |
| LYME TIMBER COMPANY | FMV | 614,512 | 614,512 |
| MOUNT KELLETT | FMV | 3,468,242 | 3,468,242 |
| TOTINE CAPITAL PARTNERS | FMV | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAY PITNEY LLP | 7,712 | 395 | 7,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS: | |||
| LOAN TO OPEN SPACE INSTITUTE | 2,500,000 | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE DESIGN | 22,500 | 1,155 | 20,567 | |
| CONSULTANTS | 28,000 | 1,437 | 25,595 | |
| MEMBERSHIPS | 9,842 | 505 | 8,997 | |
| INSURANCE | 37,103 | 1,904 | 33,916 | |
| OFFICE EXPENSE | 37,204 | 1,909 | 34,008 | |
| OFFICE EQUIPMENT | 127,247 | 6,530 | 116,316 | |
| WEBSITE DESIGN AND UPDATE | 65,187 | 3,345 | 59,587 | |
| POETRY EXPENSES | 270,818 | 270,818 | ||
| OTHER | 272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON PRIS | 12,500 | 12,500 | |
| RENTS | 76,400 | 76,400 | |
| POETRY REVENUES | 270,818 | 270,818 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAINS | 17,316,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 1,033,037 | 1,404,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BECK MACK & OLIVER LLC | 101,311 | 101,311 | ||
| JOHN W. BRISTOL & CO | 126,644 | 126,644 | ||
| WELLINGTON TRUST CO | 122,913 | 122,913 | ||
| MONTICELLO ASSOCIATES | 255,000 | 255,000 | ||
| NORTHERN TRUST | 234,567 | 234,567 | ||
| HIGHCLERE | 40,553 | 40,553 | ||
| CAPITAL GUARDIAN | 25,189 | 25,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 295,418 | |||
| DEFERRED EXCISE TAX | 346,337 |