| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCCARTHY KASTER CPAS | 6,975 | 2,790 | 0 | 6,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop - Mac | 2012-08-24 | 3,312 | 54 | 10.00 % | 331 | ||||
| Ipads | 2012-04-24 | 1,774 | 54 | 10.00 % | 177 | ||||
| Maule Wtr Sys & Pool Equi | 2012-06-12 | 37,496 | 58 | 7.14 % | 2,677 | ||||
| Maule Wtr Tank/Pump | 2012-06-12 | 10,549 | 58 | 7.14 % | 753 | ||||
| Cabinets, baseboard | 2012-07-31 | 7,015 | 58 | 7.14 % | 501 | ||||
| Furniture - new office | 2012-07-31 | 6,703 | 58 | 7.14 % | 479 | ||||
| House 3505 E Maule | 2012-06-12 | 1,770,078 | 85 | 1.97 % | 34,871 | ||||
| Server | 2011-08-23 | 1,863 | 186 | 54 | 20.00 % | 373 | |||
| Laptop | 2011-08-17 | 1,099 | 110 | 54 | 20.00 % | 220 | |||
| Server | 2010-08-23 | 1,410 | 423 | 54 | 20.00 % | 282 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL - Corporate Bonds | 442,907 | 504,828 |
| Mellon Corporate Bonds |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL - Mutual Funds | 1,685,988 | 1,771,048 |
| LPL - Equities | 1,270,081 | 1,718,046 |
| Mellon Equities-Other |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment Youth Choices LLC | AT COST | 8,510 | 8,510 |
| Investment - Gold & Silver | AT COST | 689,646 | 707,988 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,080,085 | 1,080,085 | 1,080,085 | |
| Buildings | 1,770,078 | 34,871 | 1,735,207 | 1,735,207 |
| Machinery and Equipment | 60,164 | 8,193 | 51,971 | 51,971 |
| Furniture and Fixtures | 24,926 | 12,188 | 12,738 | 12,738 |
| Auto./Transportation Equip. | 45,184 | 45,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cane Clark LLP | 4,153 | 1,661 | 0 | 4,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent deposit | 1,634 | 1,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers compensation | 1,114 | 446 | 668 | |
| Training | 5,084 | 2,034 | 3,050 | |
| TELEPHONE | 15,706 | 6,282 | 9,424 | |
| Rounding | -4 | -2 | -2 | |
| Repairs and Maintenance | 3,677 | 1,471 | 2,206 | |
| Rental Expenses | 24,347 | 9,739 | 14,608 | |
| Printing | 581 | 232 | 349 | |
| POSTAGE AND SHIPPING | 506 | 202 | 304 | |
| Payroll Service Fees | 2,189 | 876 | 1,313 | |
| OFFICE EXPENSES | 9,969 | 3,988 | 5,981 | |
| Networking / Events | 2,711 | 1,084 | 1,627 | |
| MIscellaneous Professional Fees | 6,499 | 2,600 | 3,899 | |
| Minor Equipment | 2,239 | 896 | 1,343 | |
| MEMBERSHIP DUES | 10,997 | 4,399 | 6,598 | |
| Janitorial | 1,140 | 456 | 684 | |
| Insurance | 1,732 | 693 | 1,039 | |
| HEALTH INSURANCE | 21,510 | 8,604 | 12,906 | |
| Computer Expense | 7,421 | 2,968 | 4,453 | |
| Business Gifts and Flowers | 184 | 74 | 110 | |
| Books and Periodicals | 21 | 8 | 13 | |
| BANK CHARGES | 2,069 | 828 | 1,241 | |
| AUTOMOBILE COSTS | 1,927 | 771 | 1,156 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 12,000 | ||
| Other Investment Income | -4,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mellon Mgmt Fee | 54,449 | 54,449 | 0 | 32,669 |
| Item No. | 1 |
|---|---|
| Borrower's Name | Carol Ann Flood |
| Borrower's Title | |
| Original Amount of Loan | |
| Balance Due | 13591 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 22,751 | 9,100 | 13,651 | |
| Foreign Taxes Paid | 1,329 | 1,329 | 797 |