| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep & Reviewed F/S | 950 | 0 | 0 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Keyboard | 2010-05-25 | 3,620 | 819 | 91 | 7.0000 | 517 | |||
| Computer | 2010-02-10 | 740 | 284 | 91 | 5.0000 | 148 | |||
| 368 N Eagle Archt Design | 2008-01-01 | 7,305 | 4,176 | 91 | 7.0000 | 1,044 | |||
| Education Center | 2007-01-01 | 15,594 | 3,904 | 91 | 20.0000 | 780 | |||
| Business Office | 2007-01-01 | 85,361 | 21,340 | 91 | 20.0000 | 4,268 | |||
| Mission St Sign | 2005-12-01 | 1,541 | 1,001 | 91 | 10.0000 | 154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 114,161 | 38,434 | 75,727 | 75,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Various Legal Fees | 213 | 0 | 0 | 213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 7,076 | 7,076 | ||
| Tools | 265 | 265 | ||
| Telephone | 2,212 | 2,212 | ||
| Supplies | 4,401 | 4,401 | ||
| Repairs and Maintenance | 2,785 | 2,785 | ||
| Rental Expenses | 4,200 | 4,200 | ||
| Licenses & Permits | 150 | 150 | ||
| Landscaping | 1,354 | 1,354 | ||
| Insurance | 801 | 801 | ||
| Dues & Subscriptions | 654 | 654 | ||
| Contract Services | 52,437 | 52,437 | ||
| Bank Charges | 484 | 484 | ||
| Automobile | 47 | 47 | ||
| Advertising | 236 | 236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Various Special Events | 720 | ||
| Classroom/Tutoring Fees | 32,171 | ||
| Classroom Rental | 1,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website/Computer Maintenance | 600 | 0 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 229 | 229 |