| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PIAKER & LYONS PC-REVIEW OF FS & TAX PRE | 4,943 | 0 | 4,943 | 4,943 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DISHWASHER | 2012-11-09 | 410 | 54 | 10.00 % | 41 | ||||
| BATHROOM EXHAUST FAN | 2012-04-14 | 690 | 54 | 10.00 % | 69 | ||||
| DRYER | 2011-06-17 | 421 | 42 | 54 | 20.00 % | 84 | |||
| WASHER | 2010-12-27 | 500 | 150 | 54 | 20.00 % | 100 | |||
| PRINTER/COPIER | 2010-12-27 | 410 | 123 | 54 | 20.00 % | 82 | |||
| 2 STOVES | 2010-12-17 | 684 | 205 | 54 | 20.00 % | 137 | |||
| NEW ROOF | 2010-08-26 | 20,948 | 2,095 | 67 | 6.67 % | 1,397 | |||
| WINDOWS | 2002-04-23 | 5,540 | 3,514 | 67 | 6.67 % | 370 | |||
| SIDEWALK RAMP | 2001-05-16 | 5,322 | 3,727 | 67 | 6.67 % | 355 | |||
| WINDOWS | 2001-05-04 | 6,959 | 4,872 | 67 | 6.67 % | 464 | |||
| ROOF REPAIRS | 2001-06-26 | 17,878 | 12,515 | 67 | 6.67 % | 1,192 | |||
| BATHROOM RENOVATION | 2000-06-12 | 12,292 | 9,429 | 67 | 6.67 % | 820 | |||
| 2 STORM WINDOWS ARCHED | 1997-12-05 | 300 | 282 | 67 | 3.33 % | 18 | |||
| ELEC WORK STRASSER ELEC | 1997-03-19 | 1,405 | 1,385 | 67 | 3.33 % | 20 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 10,000 | 10,000 | 10,000 | |
| Buildings | 206,713 | 174,908 | 31,805 | 70,000 |
| Machinery and Equipment | 44,738 | 42,938 | 1,800 | |
| Furniture and Fixtures | 25,348 | 25,105 | 243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN PERPETUAL TRUST | 424,584 | 359,860 | 359,860 |
| Description | Amount |
|---|---|
| LOSS ON PERPETUAL TRUSTS | 64,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,406 | 703 | 1,406 | |
| PHYSICALS AND TESTS | 588 | 588 | ||
| OFFICE SUPPLIES | 1,290 | 1,290 | 1,290 | |
| MISCELLANEOUS | 1,879 | 1,879 | 1,879 | |
| INSURANCE | 19,125 | 3,251 | 19,125 | |
| HOUSEHOLD SUPPLIES | 4,009 | 4,009 | ||
| FOOD | 8,950 | 8,950 | ||
| FILING FEES NYS | 150 | 150 | 150 | |
| ELEVATOR MAINTENANCE | 4,509 | 4,509 | ||
| DUES | 517 | 517 | 517 | |
| BANK FEES | 129 | 129 | 129 | |
| ADVERTISING | 1,467 | 1,467 | 1,467 | |
| ACTIVITY SUPPORT | 53 | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARGE FOR RESIDENT CARE | 98,774 | 98,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 7,050 | 11,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,782 | 2,989 | 11,782 |