| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,550 | 775 | 775 | 775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Electrical computer work | 2008-12-23 | 786 | 491 | 54 | 20.00 % | 157 | |||
| External computer drive | 2008-11-04 | 658 | 412 | 54 | 20.00 % | 132 | |||
| Copier/Printer/Fax | 2008-10-30 | 1,466 | 916 | 54 | 20.00 % | 293 | |||
| Lights | 2008-10-30 | 200 | 91 | 58 | 14.29 % | 29 | |||
| USB wireless network | 2008-10-30 | 642 | 400 | 54 | 20.00 % | 128 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 29,909 | 32,519 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 135,234 | 173,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Fixed Income | AT COST | 186,578 | 192,428 |
| Mutual Funds - Equity | AT COST | 334,392 | 369,743 |
| Cash and Equivalents | AT COST | 55,287 | 55,287 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,003 | 4,300 | 703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 992 | 100 | 100 | 892 |
| Rental Expenses | 35 | 4 | 4 | 31 |
| Postage | 557 | 60 | 60 | 497 |
| Office supplies | 190 | 19 | 19 | 171 |
| Miscellaneous | 258 | 26 | 26 | 232 |
| Insurance | 432 | 43 | 43 | 389 |
| Computer Expense | 958 | 96 | 96 | 862 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc. program revenue | 280 | 280 | |
| Application fees | 537 | 537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 60 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Students |
391,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee fees | 11,571 | 11,571 | 11,571 | 0 |
| Other investment fees | 575 | 575 | 0 | 0 |
| Bank | 459 | 459 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 25 | 25 | 25 | |
| Excise tax | 150 | 150 | 150 |