| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2012 Chrysler 200 | 2012-01-18 | 22,734 | 55 | 20.00 % | 4,547 | ||||
| Improvements | 2012-12-30 | 14,135 | 85 | 0.15 % | 21 | ||||
| Improvements | 2012-12-30 | 1,611 | 85 | 0.15 % | 2 | ||||
| Improvements | 2012-12-30 | 382 | 85 | 0.15 % | 1 | ||||
| Improvements | 2012-12-30 | 51,097 | 85 | 0.15 % | 78 | ||||
| Improvements | 2012-12-30 | 22,293 | 85 | 0.15 % | 34 | ||||
| Improvements | 2012-12-30 | 11,280 | 85 | 0.15 % | 17 | ||||
| Improvements | 2012-12-30 | 20,407 | 85 | 0.15 % | 31 | ||||
| Improvements | 2012-12-30 | 4,970 | 85 | 0.15 % | 8 | ||||
| Improvements | 2012-12-30 | 6,279 | 85 | 0.15 % | 10 | ||||
| Improvements | 2012-12-30 | 8,699 | 85 | 0.15 % | 13 | ||||
| Improvements | 2012-12-30 | 3,594 | 85 | 0.15 % | 5 | ||||
| Improvements | 2012-12-30 | 1,910 | 85 | 0.15 % | 3 | ||||
| Improvements | 2012-12-30 | 7,597 | 85 | 0.15 % | 12 | ||||
| Improvements | 2012-12-30 | 4,648 | 85 | 0.15 % | 7 | ||||
| Improvements | 2012-12-30 | 3,657 | 85 | 0.15 % | 6 | ||||
| Improvements | 2012-12-30 | 9,957 | 85 | 0.15 % | 15 | ||||
| Improvements | 2012-12-30 | 9,100 | 85 | 0.15 % | 14 | ||||
| Building | 2012-11-15 | 150,000 | 85 | 0.46 % | 683 | ||||
| Improvements | 2012-12-30 | 4,111 | 85 | 0.15 % | 6 | ||||
| Improvements | 2012-12-30 | 88,152 | 85 | 0.15 % | 134 | ||||
| Improvements | 2012-12-30 | 3,866 | 85 | 0.15 % | 6 | ||||
| Improvements | 2012-12-30 | 1,286 | 85 | 0.15 % | 2 | ||||
| Improvements | 2012-12-30 | 7,142 | 85 | 0.15 % | 11 | ||||
| Improvements | 2012-12-30 | 3,571 | 85 | 0.15 % | 5 | ||||
| Improvements | 2012-12-30 | 88,279 | 85 | 0.15 % | 134 | ||||
| Improvements | 2012-12-30 | 91,718 | 85 | 0.15 % | 139 | ||||
| Improvements | 2012-11-15 | 93,832 | 85 | 0.46 % | 427 | ||||
| 32 Inprov | 2012-12-21 | 2,379 | 85 | 0.15 % | 4 | ||||
| 100 Improv | 2012-12-21 | 151,947 | 85 | 0.15 % | 231 | ||||
| 98 Improv | 2012-12-21 | 172,978 | 85 | 0.15 % | 263 | ||||
| 94 Improv | 2012-12-21 | 14,051 | 85 | 0.15 % | 21 | ||||
| 86 Improv | 2012-12-21 | 6,944 | 85 | 0.15 % | 11 | ||||
| 85 Improv | 2012-12-21 | 40,735 | 85 | 0.15 % | 62 | ||||
| 76 Improv | 2012-12-21 | 3,283 | 85 | 0.15 % | 5 | ||||
| 68 Improv | 2012-12-21 | 92,495 | 85 | 0.15 % | 141 | ||||
| 63 Improv | 2012-12-21 | 97,595 | 85 | 0.15 % | 148 | ||||
| 58 Improv | 2012-12-21 | 7,149 | 85 | 0.15 % | 11 | ||||
| 47 Improv | 2012-12-21 | 440,662 | 85 | 0.15 % | 670 | ||||
| 46 Improv | 2012-12-21 | 4,533 | 85 | 0.15 % | 7 | ||||
| 45 Improv | 2012-12-21 | 4,514 | 85 | 0.15 % | 7 | ||||
| 44 Improv | 2012-12-21 | 790 | 85 | 0.15 % | 1 | ||||
| 43 Improv | 2012-12-21 | 2,122 | 85 | 0.15 % | 3 | ||||
| 33 Improv | 2012-12-21 | 5,599 | 85 | 0.15 % | 9 | ||||
| 31 Improv | 2012-12-21 | 5,575 | 85 | 0.15 % | 8 | ||||
| 29 Improv | 2012-12-21 | 1,201 | 85 | 0.15 % | 2 | ||||
| 27 Improvements | 2012-12-21 | 1,250 | 85 | 0.15 % | 2 | ||||
| 20 Improvements | 2012-12-21 | 2,537 | 85 | 0.15 % | 4 | ||||
| 412 Warren St Improv | 2012-12-21 | 8,653 | 85 | 0.15 % | 13 | ||||
| 412 Warren St Improv | 2012-12-21 | 3,867 | 85 | 0.15 % | 6 | ||||
| 412 Warren St Improv | 2012-12-21 | 11,283 | 85 | 0.15 % | 17 | ||||
| 412 Warren St Improv | 2012-12-21 | 19,358 | 85 | 0.15 % | 29 | ||||
| 412-416 Warren St Build | 2012-12-21 | 411,823 | 85 | 0.15 % | 626 | ||||
| 346 Warren St Build | 2012-12-21 | 264,273 | 85 | 0.15 % | 402 | ||||
| 317 Warren St Improv | 2012-12-21 | 101,599 | 85 | 0.15 % | 154 | ||||
| 317 Warren St Improv | 2012-12-21 | 4,248 | 85 | 0.15 % | 6 | ||||
| 317 Warren St Improv | 2012-12-21 | 30,587 | 85 | 0.15 % | 46 | ||||
| 317 Warren St Build | 2012-12-21 | 2,195 | 85 | 0.15 % | 3 | ||||
| 317 Warren St Build | 2012-12-21 | 151,802 | 85 | 0.15 % | 231 | ||||
| 22-24 Warren St Build | 2012-12-21 | 101,500 | 85 | 0.15 % | 154 | ||||
| 9 Union St Improv | 2012-12-21 | 75,277 | 85 | 0.15 % | 114 | ||||
| 9 Union St Build | 2012-12-21 | 187,976 | 85 | 0.15 % | 286 | ||||
| 213 Union St Build | 2012-12-21 | 211,743 | 85 | 0.15 % | 322 | ||||
| 209-211Union St Improv | 2012-12-21 | 586,302 | 85 | 0.15 % | 891 | ||||
| 211 Union St Improv | 2012-12-21 | 9,241 | 85 | 0.15 % | 14 | ||||
| 211 Union St Improv | 2012-12-21 | 8,624 | 85 | 0.15 % | 13 | ||||
| 211 Union St Improv | 2012-12-21 | 2,635 | 85 | 0.15 % | 4 | ||||
| 211 Union St Improv | 2012-12-21 | 7,474 | 85 | 0.15 % | 11 | ||||
| 211 Union St Build | 2012-12-21 | 195,517 | 85 | 0.15 % | 297 | ||||
| 102-104 Union St Improv | 2012-12-21 | 182,866 | 85 | 0.15 % | 278 | ||||
| 102-104 Union St Improv | 2012-12-21 | 414,133 | 85 | 0.15 % | 629 | ||||
| 102-104 Union St Build | 2012-12-21 | 531 | 85 | 0.15 % | 1 | ||||
| 102-104 Union St Build | 2012-12-21 | 45,711 | 85 | 0.15 % | 69 | ||||
| 34-36 South 2nd St Improv | 2012-12-21 | 180,620 | 85 | 0.15 % | 275 | ||||
| 34-36 South 2nd St Improv | 2012-12-21 | 8,476 | 85 | 0.15 % | 13 | ||||
| 34-36 South 2nd St Build | 2012-12-21 | 127,596 | 85 | 0.15 % | 194 | ||||
| 438 Union St Build | 2012-12-21 | 165,000 | 85 | 0.15 % | 251 | ||||
| 251-253 Union St Build | 2012-12-21 | 200,000 | 85 | 0.15 % | 304 | ||||
| 25 Union St Build | 2012-12-21 | 150,000 | 85 | 0.15 % | 228 | ||||
| 238 Union St Build | 2012-12-21 | 134,092 | 85 | 0.15 % | 204 | ||||
| 215-217 Union St Build | 2012-12-21 | 102,013 | 85 | 0.15 % | 155 | ||||
| 21-23 Union Street Build | 2012-12-21 | 50,012 | 85 | 0.15 % | 76 | ||||
| 113 Union Street Build | 2012-12-21 | 144,896 | 85 | 0.15 % | 220 | ||||
| 400 State St Build | 2012-12-21 | 439,058 | 85 | 0.15 % | 667 | ||||
| 68 South 2nd St Build | 2012-12-21 | 114,696 | 85 | 0.15 % | 174 | ||||
| 70-72 North 5th St Build | 2012-12-21 | 78,475 | 85 | 0.15 % | 119 | ||||
| 61-71 North 5th St Build | 2012-12-21 | 433,149 | 85 | 0.15 % | 658 | ||||
| 51 North 5th St Build | 2012-12-21 | 445,215 | 85 | 0.15 % | 677 | ||||
| 20 North 5th St Build | 2012-12-21 | 82,874 | 85 | 0.15 % | 126 | ||||
| 250 Allen St Build | 2012-12-21 | 69,326 | 85 | 0.15 % | 105 | ||||
| 238 Allen Street Build | 2012-12-21 | 56,259 | 85 | 0.15 % | 86 | ||||
| 501 UnionSt Build Improv | 2012-12-21 | 39,400 | 85 | 0.15 % | 60 | ||||
| 501 UnionStBuilding Build | 2012-12-21 | 259,129 | 85 | 0.15 % | 394 | ||||
| 618 State St Improv | 2012-12-21 | 2,042 | 85 | 0.15 % | 3 | ||||
| 618 State St Improvements | 2012-12-21 | 3,292 | 85 | 0.15 % | 5 | ||||
| 618 State St Building | 2012-12-21 | 601 | 85 | 0.15 % | 1 | ||||
| 618 State St Building | 2012-12-21 | 52,583 | 85 | 0.15 % | 80 | ||||
| 354-356 Union St Improv | 2012-12-21 | 18,240 | 85 | 0.15 % | 28 | ||||
| 354 Union St Improvements | 2012-12-21 | 9,118 | 85 | 0.15 % | 14 | ||||
| 354-356 Union St Improv | 2012-12-21 | 5,158 | 85 | 0.15 % | 8 | ||||
| 354-356 Union St Build | 2012-12-21 | 189,001 | 85 | 0.15 % | 287 | ||||
| 12North 2nd Street Improv | 2012-12-21 | 436 | 85 | 0.15 % | 1 | ||||
| 12 North 2nd Street Build | 2012-12-21 | 1,341 | 85 | 0.15 % | 2 | ||||
| 12North 2nd Street Build | 2012-12-21 | 62,222 | 85 | 0.15 % | 95 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 639,550 | 639,550 | ||
| Improvements | 3,355,759 | 5,383 | 3,350,376 | |
| Buildings | 5,208,768 | 8,177 | 5,200,591 | 9,208,704 |
| Auto./Transportation Equip. | 22,734 | 4,547 | 18,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 19,073 | 0 | 19,073 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Escrow Assets | 10,589 | ||
| 10,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| utilities | 336 | 336 | ||
| telephone expense | 2,610 | 2,610 | ||
| Rental Expenses | 55,875 | 55,875 | ||
| payroll processing fees | 2,549 | 2,549 | ||
| maintenance & repairs | 22,287 | 22,287 | ||
| insurance expense | 2,998 | 2,998 | ||
| dues & publications | 1,323 | 1,323 | ||
| development expenses | 5,000 | 5,000 | ||
| bank charges | 132 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 3,005 | 3,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rent Security Deposit | 20,565 |
| Name | Address |
|---|---|
| GALVAN PARTNERS LLC |
42 WEST 39TH ST 14TH FL HUDSON,NY10018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 7,137 | 7,137 | ||
| Other Real estate taxes | 13,977 | 13,977 |