| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 13962 E Stanford-House | 2011-01-01 | 40,350 | 1,406 | MACRS | 363.0000000000 % | 1,467 | 1,406 | ||
| 14282 E Tufts-Condo | 2011-01-01 | 63,275 | 2,205 | MACRS | 363.0000000000 % | 2,301 | |||
| 14100 Temple-Condo | 2011-01-01 | 68,500 | MACRS | 363.0000000000 % | 1,142 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE - 13962E STANFORD | 50,350 | 50,350 | 50,350 | |
| RESIDENTIAL REAL ESTATE - 14282 E TUFTS PL Q5 | 66,275 | 66,275 | 66,275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 13962 STANFORD - LAND | 10,000 | 10,000 | ||
| 13962 STANFORD - HOUSE | 40,350 | 5,746 | 34,604 | |
| 14282 TUFTS - LAND | 3,000 | 3,000 | ||
| 14282 TUFTS - CONDO | 63,275 | 9,012 | 54,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 131 | |||
| BANK SERVICE CHARGES | 60 | |||
| COMPUTERS & SOFTWARE | 68 | |||
| FILING & RECORDING FEES | 10 | |||
| FIX UP & RENOVATIONS | 5,745 | |||
| HOA DUES | 5,015 | |||
| LICENSES & PERMITS | 60 | |||
| PROPERTY MGMT FEES | 840 | |||
| REPAIRS & MAINT | 3,264 | |||
| SUPPLIES | 194 | |||
| TAXES | 1,117 | |||
| UTILITIES | 125 |
| Description | Amount |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY- KRISP INVESMENTS LLC | 7,726 | 7,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 175 |