| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,462 | 1,500 | 2,616 | 7,994 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| String Trimmer - Garden | 2011-03-22 | 353 | 53 | 91 | 5.0000 | 71 | |||
| Bushhog | 2010-02-10 | 1,750 | 671 | 91 | 5.0000 | 350 | |||
| Weed Eater | 2010-06-11 | 340 | 108 | 91 | 5.0000 | 68 | |||
| Billy Goat Chipper Vac | 2009-11-19 | 1,728 | 721 | 91 | 5.0000 | 346 | |||
| Pressure Washer - Garden | 2009-12-17 | 4,884 | 1,954 | 91 | 5.0000 | 977 | |||
| Outside Light - Garden | 2009-11-18 | 416 | 87 | 91 | 10.0000 | 42 | |||
| Framed Portrait | 2009-10-23 | 45 | 7 | 91 | 15.0000 | 3 | |||
| Int 504 Tractor - Garden | 2009-11-10 | 2,500 | 1,083 | 91 | 5.0000 | 500 | |||
| JD Zero Turn Mower-Garden | 2009-09-02 | 8,667 | 4,044 | 91 | 5.0000 | 1,733 | |||
| Chain Saw MS361 - Garden | 2009-09-16 | 698 | 315 | 91 | 5.0000 | 140 | |||
| Tiller, Troy Bilt -Garden | 2009-09-16 | 748 | 337 | 91 | 5.0000 | 150 | |||
| Hand Held Blower - Garden | 2009-09-01 | 259 | 121 | 91 | 5.0000 | 52 | |||
| Lawn Mower JD JS45-Garden | 2009-05-20 | 509 | 263 | 91 | 5.0000 | 102 | |||
| Weed Eater - Garden | 2009-05-21 | 272 | 140 | 91 | 5.0000 | 54 | |||
| Golf Cart - Garden | 2007-07-26 | 550 | 486 | 91 | 5.0000 | 64 | |||
| Garden Tiller - Garden | 2007-04-20 | 233 | 219 | 91 | 5.0000 | 14 | |||
| Fountain - Garden | 2005-05-10 | 900 | 400 | 91 | 15.0000 | 60 | |||
| Statutes - Garden | 2004-12-31 | 8,260 | 3,857 | 91 | 15.0000 | 551 | |||
| Archway - Garden | 2004-12-31 | 584 | 273 | 91 | 15.0000 | 39 | |||
| Antique Fence - Garden | 2004-12-31 | 5,819 | 2,716 | 91 | 15.0000 | 388 | |||
| White Picket Fence-Garden | 2004-01-23 | 3,551 | 1,876 | 91 | 15.0000 | 237 | |||
| Improvements - Garden | 2003-06-13 | 3,995 | 2,283 | 91 | 15.0000 | 266 | |||
| Lights - Garden | 2003-03-14 | 400 | 353 | 91 | 10.0000 | 40 | |||
| Pump - Garden | 2003-01-03 | 840 | 756 | 91 | 10.0000 | 84 | |||
| Antique Fencing - Garden | 2003-08-28 | 3,464 | 1,925 | 91 | 15.0000 | 231 | |||
| Fencing - Garden | 2003-04-02 | 26,955 | 15,724 | 91 | 15.0000 | 1,797 | |||
| Stone/stone Access-Garden | 2003-07-17 | 450 | 253 | 91 | 15.0000 | 30 | |||
| Sundial - Garden | 2003-07-08 | 100 | 59 | 91 | 15.0000 | 7 | |||
| Fence - Garden | 2002-04-01 | 15,665 | 10,179 | 91 | 15.0000 | 1,044 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Funds US Govt Securities F | 193,376 | 193,376 |
| Pioneer Diversified High Income Trust | 59,771 | 59,771 |
| Pioneer Global High Yield Fund | 125,174 | 125,174 |
| General Motors Accept Corp Smartnotes | 54,725 | 54,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mondelez International, Inc. | 12,319 | 12,319 |
| Philip Morris Intl | 58,548 | 58,548 |
| Stryker Corp | 21,928 | 21,928 |
| Kraft Foods Inc | 7,321 | 7,321 |
| Allstate Corp Common | 16,068 | 16,068 |
| Pepsico Inc. | 30,109 | 30,109 |
| Procter & Gamble Co | 27,156 | 27,156 |
| General Electric Co Com | 17,212 | 17,212 |
| Chevron Corp Com | 21,628 | 21,628 |
| Altria Group Inc Com | 37,728 | 37,728 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 175,000 | 175,000 | 300,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 45 | 10 | 35 | 35 |
| Land | 758,326 | 758,326 | 1,200,000 | |
| Improvements | 115,559 | 44,717 | 70,842 | 70,842 |
| Machinery and Equipment | 24,293 | 15,938 | 8,355 | 8,355 |
| Auto./Transportation Equip. | 550 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,551 | 2,911 | 3,468 | 83 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets-exempt purpose | 3,183 | 3,183 | 3,183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 128 | 32 | 115 | |
| Garden Supplies | 4,199 | 4,359 | ||
| Garden Repair & Maint | 4,386 | 5,683 | ||
| Garden Flowers, etc. | 132 | 132 | ||
| Brokerage Fees | 4,443 | 4,443 | 4,443 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss on Investments | 30,740 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 567 | 479 |
| Payroll Liabilities | 443 | 734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 2,900 | 1,800 | 2,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 3,072 | 2,500 | 3,072 | |
| Property Taxes | 1,380 | 1,164 | 216 | |
| Payroll Taxes | 4,201 | 4,109 | ||
| Excise Taxes | 479 | 479 |