| Person Name | Explanation |
|---|---|
| JASON POSTLE | |
| JIM ANDERSON | |
| STEPHEN MUCK | |
| BRADLEY KELLER | |
| MIKE WALTON | |
| CARL MORAN | |
| MIKE TUCKER | |
| DUSTIN BUCKINGHAM | |
| TODD HAZEN | |
| KENT MARGRAT | |
| ROBBIE BONAR | |
| RICK LUMBATIS | |
| CARL SNELLING | |
| PAUL MUMMEY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-08-04 | 22,450 | |||||||
| BUILDINGS/IMPROVEMENTS | 2003-08-04 | 74,172 | 17,909 | S/L | 39.0000 | 1,902 | 1,902 | ||
| FURNITURE/EQUIPMENT | 2011-08-01 | 745 | 106 | 200DB | 7.0000 | 183 | 183 | ||
| POND | 2012-09-24 | 11,182 | |||||||
| TRAILER | 2013-01-12 | 4,000 | 200DB | 7.0000 | 143 | 143 | |||
| ICE MAKER | 2012-06-25 | 2,365 | 200DB | 7.0000 | 422 | 422 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 74,173 | 20,665 | 53,508 | 74,173 |
| FURNITURE AND EQUIPMENT | 7,110 | 7,110 | 7,110 | |
| ACCUMULATED DEPRECIATION | ||||
| LAND | 22,474 | 22,474 | 22,474 | |
| POND | 11,182 | 11,182 | 11,182 |
| Item No. | 1 |
|---|---|
| Lender's Name | GENE LILLY |
| Lender's Title | FORMER BOARD MEMBER |
| Original Amount of Loan | 96622 |
| Balance Due | 9096 |
| Date of Note | 2003-08 |
| Maturity Date | 2014-01 |
| Repayment Terms | 12,000/YEAR |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE CAMP LAND |
| Description of Lender Consideration | LAND |
| Consideration FMV | 96622 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASES- CAMP FOOD | 4,497 | 4,497 | ||
| POSTAGE, OFFICE SUPPLIES, COP | 28 | 28 | ||
| SPEAKER HONORARIUM | 1,116 | 1,116 | ||
| MISCELLANEOUS EXPENSE | 883 | 883 | ||
| SWIMMING FEES | 1,041 | 1,041 | ||
| TELEPHONE EXPENSE | 708 | 708 | ||
| RENT | 17 | 17 | ||
| GIFT SHOP | 693 | 693 | ||
| HOG ROAST EXPENSES | 394 | 394 | ||
| FEES AND PERMITS | 444 | 444 | ||
| WILDERNESS CAMP EXPENSE | 4,973 | 1,531 | 3,442 | |
| CAMP LABOR | 1,883 | 1,883 | ||
| LAWN CARE | 1,070 | 1,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES | 24,410 | 24,410 | |
| CAMP SALES | 827 | 827 | |
| WILDERNESS CAMP | 3,333 | 3,333 | |
| RE TAX REFUND | 4,972 | 4,972 |