| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,380 | 3,380 |
| Person Name | Explanation |
|---|---|
| JORGE ORTEGA | |
| LARRY NANNS | |
| LOUISE FREEMAN | |
| RICK REECE | |
| BOB BRUGGNER | |
| BILL CRONA | |
| GENE LEWIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-12-30 | 1,573 | 787 | S/L | 5.0000 | 314 | |||
| OFFICE FURNITURE | 2012-03-19 | 526 | 26 | S/L | 5.0000 | 105 | |||
| OFFICE FURNITURE | 2012-05-04 | 2,086 | 70 | S/L | 5.0000 | 417 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON CORP MTN | 41,381 | 41,381 |
| G.E. CAPITAL CORP | 40,128 | 40,128 |
| LLOYDS TSB BANK PLC NTS | 48,437 | 48,437 |
| WAL-MART STORES INC | 27,565 | 27,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INCORPORATED | ||
| AQUA AMERICA INC | ||
| CARDINAL HEALTH INC | 23,600 | 23,600 |
| CHEVRON CORP | 29,585 | 29,585 |
| CISCO SYSTEMS | ||
| CLOROX COMPANY DEL | 24,942 | 24,942 |
| COCA COLA COMPANY | 16,044 | 16,044 |
| CONAGRA FOODS INC | 27,944 | 27,944 |
| CREE INC | ||
| DELL INC | ||
| DEVON ENERGY CORP | 15,564 | 15,564 |
| ENCANA CORP | ||
| FLOWERS FOODS INC | ||
| HEINZ H J COMPANY | ||
| JOHNSON & JOHNSON | 27,475 | 27,475 |
| KELLOGG COMPANY | 32,115 | 32,115 |
| MICROSOFT CORP | 34,545 | 34,545 |
| PENNEY JC INC | ||
| PFIZER INC | 10,784 | 10,784 |
| PIONEER NAT RES COMPANY | 43,425 | 43,425 |
| VERIZON COMMUNICATIONS INC | 25,170 | 25,170 |
| WAL-MART STORES INC | 14,898 | 14,898 |
| WASTE MGMT INC | 20,165 | 20,165 |
| FRANKLIN US GOVT SEC ADV CLASS | ||
| PACIFIC LIFE INCOME FUND CLASS A | ||
| ALLIANT TECHSYSTEMS | 24,699 | 24,699 |
| UNITED HEALTH GROUP INC | 16,370 | 16,370 |
| WELLS FARGO & CO | 12,381 | 12,381 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 4,185 | 1,719 | 2,466 | 2,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42,300 | 42,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 6,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM- PROJECT CHILD | 196,084 | 196,084 | ||
| INSURANCE | 1,674 | 1,674 | ||
| POSTAGE | 308 | 308 | ||
| MISCELLANEOUS | 623 | 623 | ||
| RENT | 392 | 392 | ||
| SPECIAL PROJECTS- FCITL AWARD | 2,074 | 2,074 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN STOCK | 61,625 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| INSTITUTE FOR SCHOOL INNOVATION INC | NONE | 250,000 | 2012-02 | 2015-06 | QTRLY PMTS OF 23,278 | 7.00 % | UNSECURED | OPERATIONS | CASH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 20,004 | 20,004 | ||
| INVESTMENT MGMT FEES | 7,754 | 7,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 108 | 108 |