| Person Name | Explanation |
|---|---|
| MARGARETTA KILDEBECK | |
| JUDE DAMASCO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 320,250 | 843,000 |
| DODGE & COX | 349,255 | 406,636 |
| WIND HARVEST | 1 | 1 |
| DUKE ENERGY | 217,583 | 262,595 |
| NTELOS HOLDINGS - 2500 SHS | 35,145 | 24,276 |
| LUMOS NETWORKS | 19,927 | 23,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VERIFICATION TECH | AT COST | 1 | 1 |
| HENNESSY SMALL CAP VALUE CLASS A | AT COST | 183,444 | 310,239 |
| CA ROYALTY INTEREST - OIL & GAS | AT COST | 190,050 | 190,050 |
| KS ROYALTY INTEREST - OIL & GAS | AT COST | 20,834 | 20,834 |
| M WOHLFORD OIL LLC | AT COST | 3,186,289 | 13,289,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DANCO INVESTORS GROUP LP | 79,578 | 86,377 | 86,377 |
| DANCO NEXT CALENDAR YR DISTRIBUTION | -8,258 | -10,118 | -10,118 |
| Description | Amount |
|---|---|
| RECORD RETURN OF CAPITAL SINCE INCEPTION | 1,373,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCOUNT ADMINISTRATION | 1,351 | |||
| BANK CHARGES | 134 | |||
| BOOKS, DVDS FOR DISTRIBUTION | 1,500 | |||
| CONFERENCE ROOM | 326 | |||
| DUES | 3,500 | |||
| ENTERTAINMENT | 11,386 | |||
| OTHER | 326 | |||
| PO BOX | 320 | |||
| POSTAGE, DELIVERY | 143 | |||
| PRINTING, COPYIING | 74 | |||
| SOFTWARE | 50 | |||
| SUPPLIES | 668 | |||
| TELEPHONE, INTERNET | 2,371 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARRUBA LOAN | 121,444 | 121,444 | |
| COPPA PIZZERIA | 15,233 | 15,233 | |
| DANCO ORDINARY | 25,283 | 25,283 | |
| LIPSET NOTE | 35,490 | 35,490 | |
| MISCELLANEOUS EXPENSE: DANCO | -764 | -764 | |
| OSTERIA COPPA | 11,249 | 11,249 | |
| OTHER INCOME: FEDERAL REFUND | 12,310 | 12,310 | |
| ROYALTIES: ROYALTY DEDUCTION | -1,462 | -1,462 | |
| ROYALTIES: AERA | 56,212 | 56,212 | |
| ROYALTIES: ANADARKO, TX | 81 | 81 | |
| ROYALTIES: CHESAPEAKE OPERATI | 157 | 157 | |
| ROYALTIES: EOG RESOURCES INC. | 4,917 | 4,917 | |
| ROYALTIES: EXXON MOBIL | 2,204 | 2,204 | |
| ROYALTIES: FX DRILLING | 318 | 318 | |
| ROYALTIES: HILCORP ENERGY, TX | 231 | 231 | |
| SAMS CHOWDER HOUSE | 24,999 | 24,999 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS RECEIVABLE |
1,550,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAVEL - STUART PRODUCTIONS | 1,332 | |||
| CONSULTING FEES | 20,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES: CALIF FORM RRF-1 | 150 | |||
| TAXES: CALIFORNIA FORM 199 | 20 | |||
| TAXES: FEDERAL ESTIMATES | 13,600 |