| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 22,500 | 22,500 |
| Person Name | Explanation |
|---|---|
| ROBERT BOYD | |
| KEITH SAWYER | |
| TYLER JOHNSON | |
| KYLE MULLIGAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION - FIRE SERVICES | 271,396 | 99,574 | |||||||
| DEPRECIATION - MGT & GEN | 864 | 288 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HELMETS | 2007-06 | PURCHASE | 2012-03 | 905 | 1,678 | 66 | 839 | |||
| 1970 HAHN FIRE TRUCK | 1995-06 | PURCHASE | 2012-02 | 2,500 | 30,000 | 2,500 | 30,000 | |||
| HOSE & BED COVER | 1998-10 | PURCHASE | 2012-06 | 1,128 | 1,128 | |||||
| SCBAS & SPARE BOTTLES | 2002-06 | PURCHASE | 2012-06 | 12,205 | 12,205 | |||||
| VIKING DIGITAL SCBAS | 2002-12 | PURCHASE | 2012-06 | 13,612 | -567 | 13,045 | ||||
| SCBA SPARE CYLINDERS | 2002-12 | PURCHASE | 2012-06 | 3,057 | -127 | 2,930 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 252,119 | 110,021 | 142,098 | 142,098 |
| IMPROVEMENTS - PROPERTY | 128,898 | 55,907 | 72,991 | 72,990 |
| VEHICLES | 1,121,230 | 317,374 | 803,856 | 803,857 |
| OFFICE EQUIPMENT | 8,710 | 6,600 | 2,110 | 2,110 |
| EQUIPMENT | 273,857 | 149,253 | 124,604 | 124,604 |
| LAND | 25,638 | 25,638 | 25,638 |
| Item No. | 1 |
|---|---|
| Lender's Name | SSB - TRUCK473 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 235500 |
| Balance Due | 144099 |
| Date of Note | 2002-10 |
| Maturity Date | 2022-10 |
| Repayment Terms | QUARTERLY PMTS OF 4,545 |
| Interest Rate | 0.0462 |
| Security Provided by Borrower | FIRE TRUCK |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SSB - QRV |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 64000 |
| Balance Due | 39825 |
| Date of Note | 2007-06 |
| Maturity Date | 2022-06 |
| Repayment Terms | QUARTERLY PMTS OF 1,455 |
| Interest Rate | 0.0432 |
| Security Provided by Borrower | TRUCK479 |
| Purpose of Loan | TO PURCHASE FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | SSB - TRUCK 472 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 187691 |
| Balance Due | 159692 |
| Date of Note | 2009-11 |
| Maturity Date | 2024-11 |
| Repayment Terms | QUARTERLY PAYMENTS, 4337 |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | TRUCK 472 |
| Purpose of Loan | TO PURCHASE NEW FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | LGFCU TRUCK471 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 323000 |
| Balance Due | 315015 |
| Date of Note | 2011-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | QUARTERLY PMTS OF 7,434 |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | FIRE TRUCK 471 |
| Purpose of Loan | TO PURCHASE NEW FIRE TRUCK |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 27,889 | 30,255 | 30,255 |
| TAX REFUNDS RECEIVABLE | 2,176 | 4,421 | 4,421 |
| OTHER RECEIVABLES | 4,110 | 4,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS FUNDRAISERS | ||||
| SUPPLIES | 1,970 | 1,970 | ||
| EXPENSES | ||||
| OFFICE EXPENSES | 5,644 | 5,644 | ||
| MEMBERSHIPS/DUES | 210 | 210 | ||
| MEMBER INCENTIVE/AWARDS | 31,999 | 31,999 | ||
| PAYMENT/DAY SHIFT | 46,466 | 46,466 | ||
| UNIFORM EXPENSE | 2,444 | 2,444 | ||
| TRAINING & RELATED TRAVEL | 6,727 | 6,727 | ||
| SAFETY & FIRE PREVENTION | 612 | 612 | ||
| INSURANCE - PERSONNEL | 12,879 | 12,879 | ||
| INSURANCE - VEHICLES | 11,521 | 11,521 | ||
| EQUIPMENT REPAIRS & MAINTENAN | 97,584 | 97,584 | ||
| VEHICLE FUEL | 16,143 | 16,143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RURAL DISTRICT FIRE FEES | 367,254 | 367,254 | |
| VARIOUS FUNDRAISERS | 2,187 | 2,187 | |
| RECOVERY - INS. CLAIMS | 1,235 | 1,235 | |
| MISC. INCOME | 6,995 | 6,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTODIAL LIABILITY (FIREMEN'S RELIE | 27,889 | 30,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,840 | 6,840 |