| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETZER GERBER & ASSOC | 15,750 | 10,500 | 10,500 | 5,250 |
| Person Name | Explanation |
|---|---|
| DAVID B MUELLER | |
| TIMOTHY J CASSIDY | |
| KENNETH L CASPER | |
| DONALD J TIMMONS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1917 AVERY STEAM TRACTOR | 1993-12-05 | 55,000 | 55,000 | S/L | 7.0000 | ||||
| 1917 NICOLS AND SHEPARD STEAM TRACTOR | 1993-12-05 | 35,000 | 35,000 | S/L | 7.0000 | ||||
| 2 1939 AVERY SERATORS | 1993-12-05 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| 1939 AVERY WATER WAGON | 1993-12-05 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| 1880 180 AMPHERE DIRECT CURRENT STEAM ENG | 1993-12-05 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| ANTIQUE BROOM MAKER & VICE | 1993-12-05 | 300 | 300 | S/L | 7.0000 | ||||
| 1919 BIRDSALE CLOVER HULLER | 1993-12-05 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| 1920 NEW IDEA HUSKER | 1993-12-05 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| 1910 RAILROAD BAGGAGE CAR | 1993-12-05 | 400 | 400 | S/L | 7.0000 | ||||
| UPRIGHT STEAM ENGINE | 1993-12-05 | 600 | 600 | S/L | 7.0000 | ||||
| MISC PARTS FOR SEPERATORS & ENGINES | 1993-12-05 | 500 | 500 | S/L | 7.0000 | ||||
| STEAM ENGINE DISPLAY TABLE | 1993-12-05 | 500 | 500 | S/L | 7.0000 | ||||
| 1920 PEKIN WAGON, OAT BROADCASTER | 1993-12-05 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| 1920 JOHN DEERE WAGON | 1993-12-05 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| LAND-PARK | 1986-04-01 | 243,700 | |||||||
| DEMOLITION | 1986-04-01 | 2,870 | |||||||
| APPRAISAL | 1992-12-29 | 345 | |||||||
| SURVEYING | 1991-01-01 | 4,869 | 4,869 | 150DB | 20.0000 | ||||
| SCRUGGS & HAMMOND | 1991-01-01 | 5,614 | 5,614 | 150DB | 20.0000 | ||||
| SURVEYING | 1992-01-01 | 10,548 | 10,312 | 150DB | 20.0000 | 236 | |||
| SCRUGGS & HAMMOND | 1991-11-01 | 3,232 | 3,160 | 150DB | 20.0000 | 72 | |||
| ROAD CONSTRUCTION | 1991-11-01 | 47,895 | 47,895 | 150DB | 15.0000 | ||||
| SURVEYING | 1992-06-01 | 5,995 | 5,594 | 150DB | 20.0000 | 267 | |||
| TOM MCMORROW | 1992-06-30 | 2,300 | 2,146 | 150DB | 20.0000 | 103 | |||
| TOM MCMORROW | 1992-07-27 | 1,200 | 1,120 | 150DB | 20.0000 | 53 | |||
| WATER LINE | 1992-07-31 | 33,409 | 31,173 | 150DB | 20.0000 | 1,490 | |||
| SEWER LINE | 1992-07-31 | 57,929 | 54,052 | 150DB | 20.0000 | 2,584 | |||
| ROAD CONSTRUCTION | 1992-07-31 | 5,167 | 4,822 | 150DB | 20.0000 | 230 | |||
| TRANSFORMER | 1992-08-21 | 800 | 800 | 200DB | 7.0000 | ||||
| SIGNS | 1992-09-03 | 500 | 500 | 200DB | 7.0000 | ||||
| SURVEYING | 1992-09-21 | 3,929 | 3,666 | 150DB | 20.0000 | 175 | |||
| SIGNS | 1992-11-12 | 208 | 208 | 200DB | 7.0000 | ||||
| EASEMENT | 1993-01-30 | 1,779 | 1,660 | 150DB | 20.0000 | 79 | |||
| TREES | 1993-03-20 | 223 | 208 | 150DB | 20.0000 | 10 | |||
| ROAD-HOUSE TO PAVILLION | 1993-10-26 | 4,740 | 4,740 | S/L | 15.0000 | ||||
| SWAIN ROAD | 1994-04-02 | 3,952 | 3,952 | S/L | 15.0000 | ||||
| GRAVEL-BACK OF PAVILLION | 1994-04-30 | 763 | 763 | S/L | 15.0000 | ||||
| ELECTRIC SERVICE | 1994-06-01 | 47,438 | 39,137 | S/L | 20.0000 | 2,372 | |||
| OUTDOOR LIGHTING-PAVILLION | 1994-06-01 | 1,805 | 1,805 | S/L | 15.0000 | ||||
| FENCE | 1994-06-10 | 4,255 | 4,255 | S/L | 15.0000 | ||||
| MIDWAY-ELECTIC SERVICE & LIGHTING | 1994-07-09 | 375 | 375 | S/L | 15.0000 | ||||
| MIDWAY-ELECTRIC SERVICE & LIGHTING | 1994-07-09 | 15,122 | 15,122 | S/L | 15.0000 | ||||
| ASPHAULT ROAD | 1994-07-22 | 15,681 | 15,681 | S/L | 15.0000 | ||||
| PLANS FOR SOUTH ENTRANCE | 1994-08-20 | 2,285 | 2,285 | S/L | 15.0000 | ||||
| PARKING AREA GRADING | 1994-09-23 | 2,905 | 2,905 | S/L | 15.0000 | ||||
| DESIGN OF GRADING | 1994-11-12 | 1,339 | 1,339 | S/L | 15.0000 | ||||
| ELECTRIC SERVICE & PEDESTALS BEHIND PAVILLION | 1995-04-25 | 7,600 | 7,600 | S/L | 15.0000 | ||||
| GRAVEL BASE MIDWAY LOT | 1995-04-25 | 3,015 | 3,015 | S/L | 15.0000 | ||||
| NEW WELL & PUMP | 1995-05-01 | 4,880 | 4,880 | S/L | 15.0000 | ||||
| ENTRANCE ENGINEERING | 1995-05-01 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| FENCE | 1995-05-06 | 1,642 | 1,642 | S/L | 15.0000 | ||||
| PARKING LOT | 1995-05-13 | 5,222 | 5,222 | S/L | 15.0000 | ||||
| WELL & SPRINKLER | 1995-06-03 | 608 | 608 | S/L | 15.0000 | ||||
| LANDSCAPING-GRASS | 1995-06-03 | 3,375 | 3,375 | S/L | 15.0000 | ||||
| GRAVEL | 1995-07-14 | 1,503 | 1,503 | S/L | 15.0000 | ||||
| BLEACHERS | 1995-07-25 | 799 | 799 | S/L | 7.0000 | ||||
| PARK ENTRANCE | 1995-11-17 | 115,591 | 115,591 | S/L | 15.0000 | ||||
| WELL | 1996-11-22 | 5,234 | 5,059 | S/L | 15.0000 | 175 | |||
| AS BUILT MAP OF PARK | 1997-08-01 | 6,200 | 5,579 | S/L | 15.0000 | 414 | |||
| ELECTRIC TO FRONT SIGN | 1997-08-22 | 1,025 | 1,025 | S/L | 7.0000 | ||||
| POLE & SECURITY FIXTURE | 1997-10-08 | 483 | 434 | S/L | 15.0000 | 32 | |||
| PARKING LOT | 1997-10-16 | 11,250 | 10,125 | S/L | 15.0000 | 750 | |||
| FENCE | 1997-11-15 | 2,771 | 2,494 | S/L | 15.0000 | 185 | |||
| PARKING BLOCKS | 1997-12-19 | 250 | 226 | S/L | 15.0000 | 16 | |||
| PLUMBING FOR FIRE HYDRANTS | 1997-12-29 | 16,500 | 14,850 | S/L | 15.0000 | 1,100 | |||
| IRRIGATION & DRAINAGE SYSTEMS | 1997-12-31 | 1,527 | 1,375 | S/L | 15.0000 | 102 | |||
| AMPHITHEATER-SEWER & WATER | 1998-06-01 | 450 | 282 | S/L | 20.0000 | 23 | |||
| GAS LINE | 1998-06-10 | 4,258 | 2,661 | S/L | 20.0000 | 213 | |||
| AMPHITHEATER SEWER & WATER | 1999-07-21 | 4,448 | 2,557 | S/L | 20.0000 | 222 | |||
| LIGHTING PROTECTION | 1999-07-21 | 1,230 | 708 | S/L | 20.0000 | 62 | |||
| FLAGPOLE AREA GARDEN | 1999-08-06 | 5,664 | 4,343 | S/L | 15.0000 | 377 | |||
| 200A METERED SERVICE POLE | 1999-10-23 | 883 | 508 | S/L | 20.0000 | 44 | |||
| AMPHITHEATER TRANSFORMER | 1999-11-04 | 1,338 | 769 | S/L | 20.0000 | 67 | |||
| PAVILLION WALKWAY | 2000-05-10 | 742 | 569 | S/L | 15.0000 | 49 | |||
| AMPHITEATER STUDY | 2000-05-25 | 13,444 | 7,730 | S/L | 20.0000 | 672 | |||
| TRACTOR | 1991-06-01 | 3,900 | 3,900 | 200DB | 7.0000 | ||||
| BUSH HOG 5' MOWER | 1991-07-01 | 648 | 648 | 200DB | 7.0000 | ||||
| 8 HP GENERATOR | 1996-05-07 | 449 | 449 | S/L | 7.0000 | ||||
| 25 TABLES & 200 CHAIRS | 1996-08-06 | 5,934 | 5,934 | S/L | 7.0000 | ||||
| HIGH PRESSURE WASHER | 1998-03-05 | 314 | 314 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1998-05-16 | 145 | 145 | S/L | 7.0000 | ||||
| CHAIN SAW | 1998-09-17 | 470 | 470 | S/L | 7.0000 | ||||
| METAL DETECTOR | 1999-07-09 | 161 | 161 | S/L | 7.0000 | ||||
| USED LAWN ROLLER | 1999-07-26 | 200 | 200 | S/L | 7.0000 | ||||
| GENERATOR | 1999-08-01 | 529 | 529 | S/L | 7.0000 | ||||
| PROPANE HEATER | 2000-01-18 | 150 | 150 | S/L | 7.0000 | ||||
| ELECTRIC SANDER | 2000-05-18 | 140 | 140 | S/L | 7.0000 | ||||
| ELECTRIC SANDER | 2000-05-20 | 134 | 134 | S/L | 7.0000 | ||||
| STOVE-PAVILLION | 2000-07-10 | 4,125 | 4,125 | S/L | 7.0000 | ||||
| 2 10 X 20 TENTS | 2000-08-08 | 300 | 300 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM | 2000-12-14 | 8,598 | 8,598 | S/L | 7.0000 | ||||
| STOVE HOOD & FAN | 2001-05-10 | 550 | 550 | S/L | 7.0000 | ||||
| TICKET MACHINES | 2001-05-11 | 13,755 | 13,755 | S/L | 7.0000 | ||||
| TRACTOR/BACKHOE | 2001-05-19 | 1,650 | 1,650 | S/L | 7.0000 | ||||
| FIRE SUPRESSION SYSTEM | 2001-05-30 | 550 | 550 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM-WIRES TO GATE HOUSE | 2001-05-30 | 500 | 500 | S/L | 7.0000 | ||||
| DISPLAY BOOTHS | 1992-08-10 | 240 | 240 | 200DB | 7.0000 | ||||
| COMPUTER | 1993-04-19 | 2,412 | 2,412 | 200DB | 7.0000 | ||||
| FAX MACHINE | 1993-12-30 | 288 | 288 | S/L | 7.0000 | ||||
| COMPUTER & PRINTER | 1995-10-12 | 3,137 | 3,137 | S/L | 5.0000 | ||||
| MODEM | 1996-11-22 | 120 | 120 | S/L | 5.0000 | ||||
| GATEWAY 266 COMPUTER | 1997-10-17 | 2,829 | 2,829 | S/L | 5.0000 | ||||
| HP OFFICEJET 30 | 1998-01-15 | 455 | 455 | S/L | 5.0000 | ||||
| OFFICE COMPUTER | 1999-08-12 | 1,810 | 1,810 | S/L | 5.0000 | ||||
| LANIER COPIER 6613 | 1999-09-02 | 680 | 680 | S/L | 7.0000 | ||||
| LANIER COPIER 7320 | 1999-09-02 | 3,248 | 3,248 | S/L | 7.0000 | ||||
| COMPUTER & PRINTER | 2000-03-09 | 2,098 | 2,098 | S/L | 5.0000 | ||||
| QUICKBOOKS | 2001-04-18 | 306 | 306 | S/L | 3.0000 | ||||
| SNOW PLOW | 1997-10-24 | 2,705 | 2,705 | S/L | 5.0000 | ||||
| FOUR WHEEL VEHICLE | 1999-08-03 | 6,523 | 6,523 | S/L | 5.0000 | ||||
| IMPLEMENT SHED 1 | 1988-08-01 | 11,000 | 11,000 | 150DB | 20.0000 | ||||
| IMPLEMENT SHED 2 | 1988-08-01 | 9,000 | 9,000 | 150DB | 20.0000 | ||||
| IMPLEMENT SHED 3 | 1988-08-01 | 4,000 | 4,000 | 150DB | 20.0000 | ||||
| GARAGE | 1988-08-01 | 2,200 | 2,200 | 150DB | 20.0000 | ||||
| HEN HOUSE | 1988-08-01 | 500 | 500 | 150DB | 20.0000 | ||||
| TIM LEWIS-BARN IMA | 1991-01-01 | 22,300 | 22,300 | 150DB | 20.0000 | ||||
| TIM LEWIS | 1991-09-01 | 2,800 | 2,738 | 150DB | 20.0000 | 62 | |||
| PICNIC TABLES | 1992-03-01 | 5,494 | 5,494 | 200DB | 7.0000 | ||||
| PAVILLION | 1993-05-01 | 280,856 | 160,869 | S/L | 31.5000 | 8,916 | |||
| PAVILLION | 1993-08-20 | 31,845 | 14,600 | S/L | 39.0000 | 817 | |||
| PAVILLION WING OFFICE | 1993-11-30 | 87,507 | 39,363 | S/L | 39.0000 | 2,244 | |||
| FURNACE & A/C | 1994-03-21 | 6,865 | 3,014 | S/L | 39.0000 | 176 | |||
| PAVILLION WING ADDITION | 1994-06-01 | 35,190 | 15,301 | S/L | 39.0000 | 902 | |||
| PAVILLION BATH ROOM | 1994-06-01 | 2,518 | 1,098 | S/L | 39.0000 | 64 | |||
| PAVILLION WING ADDITION REFRIGERATION LINES | 1994-06-24 | 377 | 166 | S/L | 39.0000 | 9 | |||
| TOILET ROOM WALLS | 1994-07-02 | 911 | 392 | S/L | 39.0000 | 23 | |||
| PAVILLION WATER COOLER | 1994-07-09 | 705 | 305 | S/L | 39.0000 | 18 | |||
| PAVILLION A/C & FURNACE | 1994-09-14 | 6,433 | 2,757 | S/L | 39.0000 | 164 | |||
| PAVILLION VINYL FLOOR | 1994-09-23 | 5,183 | 2,221 | S/L | 39.0000 | 133 | |||
| TABLES & CHAIRS | 1994-11-11 | 5,564 | 5,310 | S/L | 7.0000 | ||||
| PAVILLION BATHROOM FIXTURES | 1995-02-11 | 252 | 101 | S/L | 39.0000 | 6 | |||
| 30 AMP ELECTRICAL SERVICE | 1995-06-15 | 603 | 241 | S/L | 39.0000 | 15 | |||
| EXTERIOR LIGHTS | 1996-02-02 | 609 | 237 | S/L | 39.0000 | 15 | |||
| PAVILLION CONCRETE APRONS | 1996-10-29 | 3,310 | 1,242 | S/L | 39.0000 | 85 | |||
| PAVILLION KITCHEN | 1997-05-31 | 10,331 | 3,720 | S/L | 39.0000 | 265 | |||
| PAVILLION KITCHEN PLUMBING | 1997-06-23 | 3,547 | 1,270 | S/L | 39.0000 | 91 | |||
| STORAGE BUILDING | 1997-06-27 | 7,902 | 2,829 | S/L | 39.0000 | 203 | |||
| ELECTRIC SERVICE WELL PUMP | 1997-08-22 | 254 | 91 | S/L | 39.0000 | 7 | |||
| ELECTRIC SERVICE STORAGE BLDG | 1997-10-08 | 1,100 | 384 | S/L | 39.0000 | 28 | |||
| WATER HEATER-PAVILLION | 1998-11-27 | 500 | 500 | S/L | 7.0000 | ||||
| WATER HEATER & GAS LINES | 1998-11-27 | 1,208 | 1,208 | S/L | 7.0000 | ||||
| WINDOWS FOR OFFICES | 1999-07-08 | 1,648 | 504 | S/L | 39.0000 | 42 | |||
| FLOOR-WORK AREA MAINT BLDG | 1999-08-06 | 950 | 288 | S/L | 39.0000 | 24 | |||
| PAVILLION STORAGE AREA | 2000-03-01 | 554 | 160 | S/L | 39.0000 | 14 | |||
| TENANT DWELLING 1-SOUTH | 1988-08-01 | 42,000 | 34,807 | S/L | 27.5000 | 1,528 | |||
| REFRIGERATOR | 1991-08-01 | 673 | 673 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 1991-08-01 | 504 | 504 | S/L | 7.0000 | ||||
| CARPET | 1991-08-01 | 1,618 | 1,618 | S/L | 7.0000 | ||||
| FURNACE & WATER HEATER | 1991-10-16 | 1,999 | 1,999 | S/L | 7.0000 | ||||
| SIDING | 1994-07-09 | 3,905 | 2,396 | S/L | 27.5000 | 142 | |||
| ELECTRIC LIGHTING | 1995-12-02 | 710 | 400 | S/L | 27.5000 | 26 | |||
| KITCHEN REMODELING | 1996-12-10 | 5,610 | 2,950 | S/L | 27.5000 | 204 | |||
| ROOF | 1997-12-18 | 3,308 | 1,618 | S/L | 27.5000 | 120 | |||
| REMODELING | 2000-05-25 | 33,530 | 13,514 | S/L | 27.5000 | 1,219 | |||
| REMODELING | 2001-05-31 | 9,725 | 3,565 | S/L | 27.5000 | 354 | |||
| TENANT DWELLING 2-NORTH | 1988-08-01 | 32,000 | 26,521 | S/L | 27.5000 | 1,164 | |||
| FURNACE | 1995-02-11 | 1,125 | 667 | S/L | 27.5000 | 41 | |||
| KITCHEN CABINETS | 1999-04-18 | 1,098 | 484 | S/L | 27.5000 | 40 | |||
| VANITY & COUNTY TOP | 1999-04-27 | 448 | 197 | S/L | 27.5000 | 16 | |||
| REMODELING | 2000-05-27 | 72,777 | 29,331 | S/L | 27.5000 | 2,647 | |||
| CARPET | 2000-07-21 | 2,606 | 2,606 | S/L | 7.0000 | ||||
| REMODELING | 2001-05-31 | 4,565 | 1,674 | S/L | 27.5000 | 166 | |||
| HOLMES HOUSE | 1994-05-31 | 23,724 | 10,213 | S/L | 39.0000 | 608 | |||
| HOLMES HOUSE MOVING | 1994-08-31 | 3,500 | 1,508 | S/L | 39.0000 | 90 | |||
| HOLMES HOUSE-ROOF | 1994-11-12 | 1,625 | 692 | S/L | 39.0000 | 41 | |||
| HOLMES HOUSE ARCHITECT | 1996-02-03 | 1,024 | 401 | S/L | 39.0000 | 26 | |||
| RENOVATION | 1997-05-31 | 47,007 | 16,923 | S/L | 39.0000 | 1,205 | |||
| ROOF | 1997-08-14 | 11,228 | 3,971 | S/L | 39.0000 | 288 | |||
| RENOVATION | 1998-05-31 | 3,502 | 1,172 | S/L | 39.0000 | 90 | |||
| GUTTERS | 1999-04-22 | 3,385 | 1,053 | S/L | 39.0000 | 87 | |||
| RENOVATION | 2000-05-31 | 24,348 | 6,919 | S/L | 39.0000 | 624 | |||
| RENOVATION | 2001-05-31 | 7,078 | 1,830 | S/L | 39.0000 | 181 | |||
| BARN CONSTRUCTION | 2000-05-31 | 114,105 | 32,428 | S/L | 39.0000 | 2,925 | |||
| RENOVATION | 2001-05-31 | 13,720 | 3,547 | S/L | 39.0000 | 352 | |||
| GATE HOUSE CONSTRUCTION | 2001-05-10 | 3,659 | 946 | S/L | 39.0000 | 94 | |||
| GATE HOUSE CONSTRUCTION | 2001-05-31 | 111,771 | 28,898 | S/L | 39.0000 | 2,866 | |||
| MAINTENANCE BUILDING | 2001-05-31 | 1,826 | 472 | S/L | 39.0000 | 47 | |||
| PAVILLION ENTRANCE | 2001-06-07 | 787 | 201 | S/L | 39.0000 | 20 | |||
| CONCRETE FOR BRIDGE IN FORREST | 2001-07-17 | 544 | 345 | S/L | 15.0000 | 36 | |||
| EXTEND GAS LINE | 2001-10-26 | 7,800 | 3,705 | S/L | 20.0000 | 390 | |||
| TICKET BOOTH | 2001-11-07 | 587 | 144 | S/L | 39.0000 | 15 | |||
| TELEPHONE SYSTEM | 2001-06-08 | 8,236 | 8,236 | S/L | 7.0000 | ||||
| PAINT SPRAYER | 2001-09-12 | 508 | 508 | S/L | 7.0000 | ||||
| LAND LEVELER | 2001-11-30 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| 3 POINT FORK LIFT FOR TRACTOR | 2002-04-19 | 200 | 200 | S/L | 7.0000 | ||||
| VACUUM CLEANER | 2002-05-09 | 202 | 202 | S/L | 7.0000 | ||||
| 20 2-WAY RADIOS | 2002-05-13 | 2,181 | 2,181 | S/L | 7.0000 | ||||
| HEADSET FOR BUD | 2002-05-15 | 180 | 180 | S/L | 7.0000 | ||||
| WEB DESIGN | 2001-09-25 | 5,120 | 5,120 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2002-05-09 | 250 | 250 | S/L | 7.0000 | ||||
| LAPTOP FRO BUD | 2002-05-15 | 2,009 | 2,009 | S/L | 5.0000 | ||||
| FILE CABINETS | 2002-05-16 | 688 | 688 | S/L | 7.0000 | ||||
| BROTHER TYPEWRITER | 2002-05-22 | 127 | 127 | S/L | 5.0000 | ||||
| WATER HEATER | 2001-08-06 | 480 | 480 | S/L | 7.0000 | ||||
| GARAGE | 2002-03-02 | 105,428 | 24,270 | S/L | 39.0000 | 2,636 | |||
| RENOVATION | 2002-05-31 | 18,762 | 4,350 | S/L | 39.0000 | 481 | |||
| RENOVATION | 2002-05-31 | 16,113 | 3,736 | S/L | 39.0000 | 413 | |||
| PARKING LOT & ROAD | 2001-12-28 | 24,871 | 15,752 | S/L | 15.0000 | 1,658 | |||
| DRAINAGE SYSTEM | 2001-12-31 | 2,298 | 1,455 | S/L | 15.0000 | 154 | |||
| TELEPHONE SYSTEM | 2002-05-16 | 3,180 | 3,180 | S/L | 7.0000 | ||||
| CONSTRUCTION | 2002-05-31 | 24,386 | 5,654 | S/L | 39.0000 | 625 | |||
| CONSTRUCTION | 2001-09-25 | 94,855 | 23,612 | S/L | 39.0000 | 2,432 | |||
| ENTRANCE | 2001-10-10 | 4,700 | 2,977 | S/L | 15.0000 | 313 | |||
| PARKING LOT | 2002-06-06 | 2,735 | 1,550 | S/L | 15.0000 | 182 | |||
| ELECTRICAL IN CAMPING AREAS | 2002-06-06 | 5,162 | 2,925 | S/L | 15.0000 | 344 | |||
| BLACKTOPPING | 2002-07-17 | 16,279 | 9,225 | S/L | 15.0000 | 1,085 | |||
| GRAVEL | 2002-07-17 | 225 | 127 | S/L | 15.0000 | 15 | |||
| 6 - 50 GALLON STOCK TANKS | 2002-06-12 | 354 | 354 | S/L | 7.0000 | ||||
| TABLES | 2002-06-25 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| CARTS FOR TABLES | 2002-06-27 | 692 | 692 | S/L | 7.0000 | ||||
| REFRIGERATOR & FREEZER | 2002-07-17 | 722 | 722 | S/L | 7.0000 | ||||
| MICROWAVES & VACUUM | 2002-07-17 | 452 | 452 | S/L | 7.0000 | ||||
| 1993 ELECTRIC GOLF CART | 2002-07-19 | 2,450 | 2,450 | S/L | 7.0000 | ||||
| GOLF CART | 2002-08-28 | 300 | 300 | S/L | 7.0000 | ||||
| TABLES 4-8' & 2-6' | 2002-09-18 | 377 | 377 | S/L | 7.0000 | ||||
| 80 WATT DOLBY STEREO | 2002-10-23 | 430 | 430 | S/L | 7.0000 | ||||
| 8 JACKS FOR STAGE | 2002-11-21 | 128 | 128 | S/L | 7.0000 | ||||
| 4 ANCHOR RINGS | 2002-12-04 | 190 | 190 | S/L | 7.0000 | ||||
| SHELVES & UTILITY CART | 2003-01-12 | 267 | 267 | S/L | 7.0000 | ||||
| CASH COUNTING MACHINES | 2003-03-28 | 250 | 250 | S/L | 7.0000 | ||||
| HP 1020 FAX | 2002-06-06 | 234 | 234 | S/L | 5.0000 | ||||
| LAPTOP FOR BUD WILCOX | 2002-06-06 | 2,272 | 2,272 | S/L | 5.0000 | ||||
| PRINTER/SCANNER/FAX | 2002-06-12 | 1,570 | 1,570 | S/L | 5.0000 | ||||
| OFFICE CHAIR | 2002-06-19 | 150 | 150 | S/L | 7.0000 | ||||
| COMPUTER MONITOR | 2002-06-27 | 400 | 400 | S/L | 5.0000 | ||||
| DIGITAL RECORDER | 2002-07-18 | 150 | 150 | S/L | 7.0000 | ||||
| DIGITAL CAMERA | 2002-07-24 | 330 | 330 | S/L | 7.0000 | ||||
| HOOKUP COMPUTERS TO FIBER OPTIC CABLE | 2002-08-28 | 1,366 | 1,366 | S/L | 5.0000 | ||||
| SAFE | 2002-09-03 | 600 | 600 | S/L | 7.0000 | ||||
| BROTHER FAX MACHINE | 2002-09-18 | 314 | 314 | S/L | 5.0000 | ||||
| HEWLITT PACKARD COMPUTER | 2002-11-13 | 830 | 830 | S/L | 5.0000 | ||||
| HEARSE | 2002-06-19 | 2,899 | 2,899 | S/L | 5.0000 | ||||
| 1993 DODGE PU | 2002-09-18 | 4,083 | 4,083 | S/L | 5.0000 | ||||
| CARPET | 2003-01-12 | 810 | 810 | S/L | 7.0000 | ||||
| CARPET | 2003-02-22 | 1,007 | 1,007 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 2003-05-31 | 4,219 | 1,234 | S/L | 27.5000 | 153 | |||
| IMPROVEMENTS | 2003-05-31 | 27,616 | 5,694 | S/L | 39.0000 | 708 | |||
| PEWS | 2003-02-12 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| WIRING | 2002-07-03 | 2,349 | 535 | S/L | 39.0000 | 60 | |||
| HORSE STALLS & GRAIN BIN | 2002-08-28 | 975 | 220 | S/L | 39.0000 | 25 | |||
| SIDEWALKS | 2002-07-17 | 600 | 340 | S/L | 15.0000 | 40 | |||
| PARTITION-MENS ROOM | 2002-07-18 | 394 | 90 | S/L | 39.0000 | 10 | |||
| TELEPHONE SERVICE | 2002-07-24 | 5,864 | 5,864 | S/L | 7.0000 | ||||
| CONCRETE PAD MAINT BLDG 4 | 2002-06-26 | 2,025 | 465 | S/L | 39.0000 | 52 | |||
| ELECTRICAL & LIGHTS | 2003-01-21 | 310 | 67 | S/L | 39.0000 | 8 | |||
| BEER DISPENSER | 2003-08-07 | 1,753 | 1,753 | S/L | 7.0000 | ||||
| TRAILER | 2003-08-14 | 2,111 | 2,111 | S/L | 7.0000 | ||||
| AIR COMPRESSOR | 2003-10-18 | 306 | 306 | S/L | 7.0000 | ||||
| FORKS FOR TRACTOR | 2003-11-05 | 450 | 450 | S/L | 7.0000 | ||||
| ANTIQUE SERVER | 2003-11-05 | 153 | 153 | S/L | 7.0000 | ||||
| 10 RADIOS | 2003-11-19 | 1,060 | 1,060 | S/L | 7.0000 | ||||
| 200 CHAIRS & TIPS | 2003-11-19 | 3,562 | 3,562 | S/L | 7.0000 | ||||
| HAYRACK | 2004-01-05 | 100 | 100 | S/L | 7.0000 | ||||
| PAVILLION SOUND SYSTEM | 2004-04-14 | 5,840 | 5,840 | S/L | 7.0000 | ||||
| POPCORN POPPER | 2004-05-17 | 632 | 632 | S/L | 7.0000 | ||||
| CARPETING M-1 OFFICE | 2003-06-16 | 975 | 975 | S/L | 7.0000 | ||||
| FAX MACHINE | 2003-07-16 | 302 | 302 | S/L | 5.0000 | ||||
| HP PC 746 COMPUTER | 2003-07-30 | 1,096 | 1,096 | S/L | 5.0000 | ||||
| 19" TV/VCR | 2003-10-02 | 115 | 115 | S/L | 7.0000 | ||||
| HP NOTEBOOK COMPUTER | 2004-03-11 | 1,330 | 1,330 | S/L | 5.0000 | ||||
| 1997 CHEVY SUBURBAN | 2004-01-22 | 9,000 | 9,000 | S/L | 5.0000 | ||||
| PLUMBING | 2003-06-11 | 600 | 174 | S/L | 27.5000 | 21 | |||
| IMPROVEMENTS | 2004-05-31 | 16,274 | 2,938 | S/L | 39.0000 | 418 | |||
| CONSTRUCTION COSTS | 2004-05-31 | 93,276 | 16,742 | S/L | 39.0000 | 2,392 | |||
| ROAD TO ARENA | 2005-04-07 | 3,917 | 1,697 | S/L | 15.0000 | 262 | |||
| LCD PROJECTOR | 2004-07-07 | 2,699 | 2,506 | S/L | 7.0000 | 193 | |||
| 2 PRINTERS | 2004-11-22 | 575 | 575 | S/L | 5.0000 | ||||
| FENCE | 2005-03-10 | 2,398 | 1,039 | S/L | 15.0000 | 160 | |||
| PARKING LOT | 2004-11-18 | 18,026 | 7,811 | S/L | 15.0000 | 1,202 | |||
| CONSTRUCTION COSTS | 2005-05-31 | 72,838 | 11,284 | S/L | 39.0000 | 1,867 | |||
| SAW MILL BUILDING | 2004-06-29 | 15,200 | 2,712 | S/L | 39.0000 | 390 | |||
| STAGE & DRESSING ROOMS | 2005-05-31 | 102,302 | 15,848 | S/L | 39.0000 | 2,623 | |||
| CHICKEN HOUSE | 2005-01-06 | 783 | 128 | S/L | 39.0000 | 20 | |||
| HYUNDAI GOLF CART | 2005-07-18 | 1,400 | 1,100 | S/L | 7.0000 | 200 | |||
| 1996 YAMAHA GOLF CART | 2005-08-12 | 2,347 | 1,844 | S/L | 7.0000 | 336 | |||
| TABLES | 2005-08-19 | 3,006 | 2,362 | S/L | 7.0000 | 429 | |||
| SOUND SYSTEM | 2006-03-29 | 3,255 | 2,558 | S/L | 7.0000 | 465 | |||
| 40' HAWKMASTER CONTAINER | 2006-05-10 | 1,590 | 1,249 | S/L | 7.0000 | 227 | |||
| 4 DIMENSION 3000 COMPUTERS | 2005-07-18 | 3,111 | 3,111 | S/L | 5.0000 | ||||
| WINDOWS XP & MICROSOFT OFFICE | 2005-07-29 | 530 | 530 | 3.0000 | |||||
| 2 BOCA X SERIES PRINTERS | 2005-07-29 | 2,300 | 2,300 | S/L | 5.0000 | ||||
| SERVER & WIRELESS TICKET SALES SETUP | 2005-11-18 | 3,944 | 3,944 | S/L | 5.0000 | ||||
| 1990 HEARSE | 2005-07-11 | 5,955 | 5,955 | S/L | 5.0000 | ||||
| OUTSIDE FRONT DOOR | 2006-05-10 | 168 | 31 | S/L | 27.5000 | 6 | |||
| REFRIGERATOR | 2006-05-10 | 1,975 | 1,551 | S/L | 7.0000 | 283 | |||
| RANGE | 2006-05-10 | 1,626 | 1,277 | S/L | 7.0000 | 232 | |||
| DISHWATER | 2006-05-10 | 485 | 381 | S/L | 7.0000 | 69 | |||
| MICROWAVE | 2006-05-10 | 565 | 444 | S/L | 7.0000 | 81 | |||
| REMODELING | 2006-05-31 | 40,638 | 7,450 | S/L | 27.5000 | 1,478 | |||
| 3 PHASE ELECTRICAL SYSTEM IN PAVILLION | 2005-11-02 | 3,942 | 560 | S/L | 39.0000 | 101 | |||
| PAVILLION HEATING PROJECT | 2005-11-02 | 18,000 | 2,558 | S/L | 39.0000 | 461 | |||
| HEATERS | 2006-02-14 | 14,066 | 1,909 | S/L | 39.0000 | 360 | |||
| ELECTRICAL | 2006-03-23 | 1,800 | 240 | S/L | 39.0000 | 47 | |||
| INTERIOR STEEL WALL PANELS | 2006-03-30 | 14,248 | 1,903 | S/L | 39.0000 | 365 | |||
| DOOR INSULATION | 2006-04-21 | 1,890 | 248 | S/L | 39.0000 | 49 | |||
| VENTILATION SYSTEM | 2005-12-23 | 2,254 | 315 | S/L | 39.0000 | 58 | |||
| STAGE-FINAL PYMT | 2005-07-11 | 500 | 75 | S/L | 39.0000 | 13 | |||
| GALENA ROAD GRAVEL | 2005-07-11 | 2,262 | 993 | 150DB | 15.0000 | 134 | |||
| PVC PIPE | 2006-05-10 | 391 | 51 | S/L | 39.0000 | 10 | |||
| CORN HEAD | 2007-05-18 | 200 | 129 | S/L | 7.0000 | 28 | |||
| QUICKBOOKS 2006 | 2006-06-05 | 407 | 407 | 3.0000 | |||||
| MICROSOFT OFFICE | 2006-06-15 | 500 | 500 | 3.0000 | |||||
| COMPUTER EQUIPMENT | 2006-10-13 | 2,286 | 2,057 | S/L | 5.0000 | 229 | |||
| LAPTOP FOR RECORDINGS | 2006-12-15 | 946 | 851 | S/L | 5.0000 | 95 | |||
| HEARSE PAINT JOB | 2006-07-21 | 2,000 | 1,800 | S/L | 5.0000 | 200 | |||
| KITCHEN REMODEL | 2007-05-15 | 37,814 | 3,821 | S/L | 27.5000 | 945 | |||
| INSULATION | 2007-01-12 | 7,760 | 849 | S/L | 39.0000 | 194 | |||
| CONCRETE SLAB 6' X 24 ' | 2007-05-01 | 1,250 | 126 | S/L | 39.0000 | 32 | |||
| VENTILATION SYSTEM | 2007-10-18 | 699 | 349 | S/L | 7.0000 | 100 | |||
| ICE MACHINE | 2009-02-20 | 1,500 | 536 | S/L | 7.0000 | 214 | |||
| WINDOWS | 2008-09-02 | 713 | 48 | S/L | 39.0000 | 18 | |||
| COMPUTER | 2009-12-17 | 869 | 239 | S/L | 5.0000 | 174 | |||
| EQUIPMENT FOR NETWORK | 2010-03-01 | 2,281 | 513 | S/L | 5.0000 | 456 | |||
| HOOSIER CABINET FOR FARM HOUSE | 2010-07-02 | 350 | 25 | S/L | 7.0000 | 50 | |||
| EQUIP-JERRY MCTAGGERT | 2010-06-08 | 2,000 | 143 | S/L | 7.0000 | 286 | |||
| JD 553 FARM LOADER | 2010-06-01 | 31,075 | 3,164 | S/L | 7.0000 | 6,328 | |||
| GOLF CART | 2010-10-20 | 3,750 | 268 | S/L | 7.0000 | 536 | |||
| HP P6240F DESKTOP COMPUTER | 2010-08-04 | 600 | 60 | S/L | 5.0000 | 120 | |||
| PCANYWHERE | 2010-12-06 | 279 | 47 | 3.0000 | 93 | ||||
| TENT 21X40 | 2011-06-30 | 2,000 | S/L | 7.0000 | 250 | ||||
| PHONE SYSTEM | 2011-08-19 | 2,000 | S/L | 7.0000 | 250 | ||||
| HP 200-239DX/AMD COMPUTER | 2011-11-03 | 787 | S/L | 5.0000 | 98 | ||||
| REPLACE COMPUTERS | 2012-04-23 | 6,392 | S/L | 5.0000 | 160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: MAY 31, 2012 36-3639861 SLG COHEN FOUNDATION, INC. 323 COMMERCE BANK BUILDING 416 MAIN ST. PEORIA, IL 61602 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 3M COMPANY | 13,842 | 16,882 |
| 300 AGL RES INC | 10,497 | 11,244 |
| 300 ALLSTATE CORP. | 1,705 | 10,182 |
| 400 AMERICAN ELECTRIC POWER CO. | 13,907 | 15,404 |
| 200 AMGEN INC. | 13,588 | 13,904 |
| 600 AT&T | 7,054 | 20,502 |
| 400 BANK OF NEW YORK MELLON | 15,425 | 8,144 |
| 200 BAXTER INTL INC | 6,107 | 10,124 |
| 500 BB & T CORP | 10,897 | 15,110 |
| 500 BRINKER INTL INC | 10,188 | 16,155 |
| 100 CATERPILLAR INC. | 4,664 | 8,762 |
| 200 CHEVRON TEXACO CORP. | 7,200 | 19,662 |
| 800 CISCO SYS INC. | 16,010 | 13,064 |
| 200 COCA COLA COMPANY | 10,425 | 14,946 |
| 200 COLGATE PALMOLIVE CO. | 13,116 | 19,660 |
| 200 CONOCOPHILLIPS INC. | 1,773 | 10,432 |
| 200 CONSOLIDATED EDISON HOLDING | 8,275 | 12,072 |
| 500 DPL INC. | ||
| 200 DEERE & COMPANY | 4,542 | 14,774 |
| 300 DOMINION RES INC. | 11,708 | 15,618 |
| 200 DTE ENERGY HOLDING | 9,127 | 11,366 |
| 700 DUKE ENERGY CORP. | 7,052 | 13,188 |
| 200 EMERSON ELECTRIC CO. | 9,680 | 9,354 |
| 200 EXELON CORP. | 5,380 | 7,396 |
| 200 EXXON MOBIL CORP. | 13,986 | 15,726 |
| 200 GENERAL DYNAMICS | 8,443 | 12,802 |
| 400 GENERAL ELECTRIC | 14,186 | 7,636 |
| 300 GENERAL MILLS INC. | 10,574 | 11,484 |
| 100 GOLDMAN SACHS GROUP INC. | 9,959 | 9,570 |
| 189 HEWLETT-PACKARD | 23,361 | 11,340 |
| 300 HOME DEPOT INC. | 6,241 | 14,802 |
| 300 HONEYWELL INTL INC. | 11,577 | 16,698 |
| 700 INTEL CORP | 12,959 | 18,088 |
| 100 INTERNATIONAL BUSINESS MACHINES | 2,259 | 19,290 |
| 300 JOHNSON & JOHNSON | 16,213 | 18,729 |
| 300 J.P. MORGAN CHASE | 9,557 | 9,945 |
| 100 KIMBERLY CLARK CORP | 6,110 | 7,935 |
| 500 MATTEL INC. | 9,672 | 15,565 |
| 200 MCCORMICK & CO | 7,250 | 11,272 |
| 300 MCGRAW HILL COMPANIES INC. | 13,077 | 13,014 |
| 600 MICROSOFT CORP. | 16,191 | 17,514 |
| 300 NEW JERSEY RES CORP. | 8,890 | 12,594 |
| 700 NEW YORK CMNTY BANCORP INC | 8,385 | 8,645 |
| 200 NEXTERA. | 9,922 | 13,068 |
| 400 NORTHEAST UTLITIES | 11,111 | 14,404 |
| 800 NV ENERGY INC | 12,123 | 13,840 |
| 400 ORACLE CORP | 7,509 | 10,588 |
| 100 PEPSICO INC. | 3,594 | 6,785 |
| 600 PFIZER INC. | 5,008 | 13,122 |
| 100 PHILLIPS 66 | 527 | 3,003 |
| 300 PIEDEMONT NAT GAS | 7,669 | 9,096 |
| 300 PNC FINANCIAL SVCS | 15,700 | 18,426 |
| 200 PPG INDUSTRIES | 12,074 | 20,688 |
| 200 PROCTOR & GAMBLE | 12,120 | 12,458 |
| 400 RPM INTL INC. | 8,669 | 10,544 |
| 300 SCANA CORP. | 11,394 | 14,085 |
| 100 SCHLUMBERGER LTD. | 4,936 | 6,325 |
| 200 SEMPRA ENERGY | 10,073 | 13,002 |
| 400 SOUTHERN CO. | 11,749 | 18,364 |
| 484 SPECTRA ENERGY CORP | 10,069 | 13,896 |
| 300 TARGET CORP | 13,800 | 17,373 |
| 500 TEXAS INSTRUMENTS INC. | 14,797 | 14,240 |
| 266 TIME WARNER INC. | 9,978 | 9,169 |
| 200 UNITED PARCEL | 11,528 | 14,988 |
| 200 UNITED TECHNOLOGIES CORP | 15,280 | 14,822 |
| 200 UNITEDHEALTH GROUP | 10,228 | 11,154 |
| 500 US BANCORP | 17,196 | 15,555 |
| 400 VECTREN CORP. | 7,453 | 11,728 |
| 500 VERIZON | 13,062 | 20,820 |
| 200 WAL-MART STORES INC. | 10,618 | 13,164 |
| 300 WALGREEN CO. | 11,915 | 9,156 |
| 300 WALT DISNEY COMPANY | 8,875 | 13,713 |
| 400 WELLS FARGO & CO. | 9,116 | 12,820 |
| 400 WILLIAMS COS INC | 5,891 | 12,212 |
| 133 WPX ENERGY | 1,335 | 1,951 |
| 400 XCEL ENERGY INC. | 8,625 | 11,208 |
| 1 PEORIA AIRPORT INC. | ||
| 2 GREATER PEORIA EXPOSITION |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-GASOLINE STATION | 170,000 | 170,000 | 170,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PNC INTERMEDIATE BD FD | AT COST | ||
| DODGE & COX INTL STK FD | AT COST | 8,399 | 7,999 |
| HARBOR FD CAPITAL APPR FD | AT COST | 15,375 | 24,244 |
| HABOR FD INTERNATIONAL GRW FD | AT COST | 8,241 | 8,584 |
| ISHARES IBOXX INVESTMENT GRADE | AT COST | 48,188 | 61,994 |
| ISHARES TR RUSSELL MIDCAP | AT COST | 5,941 | 9,788 |
| ISHARES TR S & P 500 INDEX | AT COST | 16,370 | 21,755 |
| VANGUARD TOTAL BD MKT FD | AT COST | 56,147 | 64,312 |
| VANGUARD GNMA FUND | AT COST | 39,984 | 43,668 |
| ENERGY SELECT SECTOR SPDR FUND | AT COST | 1,663 | 1,591 |
| ALLIANZ NFJ DIVIDEND VALUE | AT COST | 49,134 | 48,749 |
| AMERICAN CENTURY GROWTH FD | AT COST | 29,002 | 28,638 |
| ARTISAN MID CAP VALUE FD | AT COST | 56,064 | 51,554 |
| ISHARES DJ SELECT DIV | AT COST | 25,436 | 26,352 |
| MFS RESEARCH INTL FD | AT COST | ||
| T ROWE PRICE NEW HORIZONS | AT COST | 24,632 | 23,322 |
| TARGET SMALL CAPITALIZATION | AT COST | 22,772 | 21,559 |
| VANGUARD MORGAN GROWTH | AT COST | 61,504 | 62,704 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 2,290 | 2,073 |
| SPDR S&P INTERNATIONAL SMALL CAP | AT COST | 2,403 | 2,125 |
| MFS RESEARCH INTL FD | AT COST | 43,793 | 35,832 |
| COMMERCE BOND FUND | AT COST | 63,769 | 65,286 |
| DODGE & COX INCOME FD | AT COST | 49,000 | 49,690 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | AT COST | 14,689 | 14,079 |
| HARTFORD FLOATING RATE FUND-Y | AT COST | 19,578 | 19,075 |
| WELLS FARGO ADVANTAGE INTL BLDG | AT COST | 9,733 | 9,241 |
| ABSOLUTE STRATEGIES FUND-I | AT COST | 5,410 | 5,528 |
| AQR MANAGED FUTURES STRATEGY FUND | AT COST | 29,383 | 29,150 |
| DWS RREEF REAL ESTATE SECURITIES | AT COST | 9,672 | 10,128 |
| SPDR GOLD TRUST | AT COST | 9,440 | 9,855 |
| ISHARES S&P US PREFERRED | AT COST | 14,775 | 15,324 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 2,866,440 | 1,622,857 | 1,243,583 | 1,243,583 |
| LAND-PARK | 246,915 | 246,915 | 246,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASSIDY & MUELLER | 8,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMMERCE BANK NA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150000 |
| Balance Due | 114825 |
| Date of Note | 2010-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0423 |
| Security Provided by Borrower | BROKERAGE ACCOUNT |
| Purpose of Loan | REFINANCE DEBT & PARK OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL | ||||
| OTHER EXPENSES | 19,101 | 19,101 | 19,101 | |
| EXPENSES | ||||
| UTILITIES | 23,751 | 23,751 | ||
| REPAIRS | 46,207 | 46,207 | ||
| OFFICE SUPPLIES | 2,073 | 2,073 | ||
| BANK CHARGES | 3,311 | 2,265 | 1,046 | |
| SUPPLIES | 48,171 | 47,239 | 932 | |
| MISCELLANEOUS | 32,290 | 28,035 | 4,256 | |
| ADVERTISING | 13,442 | 10,793 | 2,649 | |
| MEALS & ENTERTAINMENT | 6,272 | 1,699 | 4,572 | |
| TELEPHONE | 12,620 | 12,620 | ||
| SANITATION & DISPOSAL | 2,601 | 2,601 | ||
| CLEAN UP | 217 | 217 | ||
| EQUIPMENT RENT | 4,675 | 4,675 | ||
| AUTOMOBILE EXPENSE | 1,996 | 1,996 | ||
| INSURANCE | 38,222 | 38,222 | ||
| DUES & SUBSCRIPTIONS | 691 | 691 | ||
| VOLUNTEER EXPENSES | 4,500 | 4,500 | ||
| FUEL | 2,217 | 2,217 | ||
| L.P. GAS | 12,088 | 12,088 | ||
| EVENT ENTERTAINMENT | ||||
| INTERNET FEES | 2,966 | 2,966 | ||
| TRAINING | ||||
| SECURITY | 551 | 551 | ||
| COMPUTER EXPENSES | 1,089 | 1,089 | ||
| CONTRACT LABOR | 671 | 671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 342,461 | 342,461 | |
| SPONSORSHIPS | 9,272 | 9,272 | |
| PARK RENTAL | 23,582 | 23,582 | |
| MISCELLANEOUS | 1,749 | 1,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCE BANK | 5,250 | 5,250 | 5,250 | |
| PNC BANK | 1,633 | 1,633 | 1,633 | |
| DAVID VAUGHN INVESTMENTS | 8,491 | 8,491 | 8,491 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES & CONCESSIONS | 3,498 | 10,991 | -7,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,175 | 1,058 | 1,058 | 2,117 |