| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,159 | 1,478 | 1,478 | 3,203 |
| Person Name | Explanation |
|---|---|
| ANNE RICHEY | |
| SCOTT RICHEY | |
| RENNA MCCOY | |
| EDWARD CLOUSEJR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN 40' X 80' | 1997-09-30 | 11,641 | 4,191 | S/L | 39.0000 | 299 | |||
| WATER WELL | 1997-09-30 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| BARN FLOOR | 1997-10-02 | 8,034 | 2,884 | S/L | 39.0000 | 206 | |||
| OVERHEAD GARAGE DOORS | 1997-10-29 | 884 | 884 | S/L | 7.0000 | ||||
| BARN ERECTION LABOR | 1997-10-21 | 6,080 | 2,170 | S/L | 39.0000 | 156 | |||
| FRAMER APT LABOR | 1997-10-21 | 793 | 281 | S/L | 39.0000 | 20 | |||
| BARN ELECTRICAL WORK | 1997-12-08 | 1,934 | 1,934 | S/L | 7.0000 | ||||
| BARN PLUMBING | 1997-12-15 | 349 | 349 | S/L | 7.0000 | ||||
| APT BUILDING LABOR | 1997-12-19 | 3,433 | 1,210 | S/L | 39.0000 | 88 | |||
| FENCE BLDG LABOR | 1997-12-19 | 400 | 400 | S/L | 7.0000 | ||||
| APT/BARN BLDG | 1998-01-06 | 1,271 | 448 | S/L | 39.0000 | 33 | |||
| BARN ELECTRICAL WORK | 1998-01-09 | 328 | 328 | S/L | 7.0000 | ||||
| PLUMBING FIXTURE | 1998-01-21 | 177 | 177 | S/L | 7.0000 | ||||
| CARPET & TILE | 1998-01-27 | 773 | 773 | S/L | 7.0000 | ||||
| BARN/APT BUILDING MATERIALS | 1998-02-09 | 2,226 | 780 | S/L | 39.0000 | 57 | |||
| BLDG MATERIALS | 1998-05-06 | 674 | 232 | S/L | 39.0000 | 17 | |||
| DRIVEWAY PORCH &SIDEWALK | 1998-05-13 | 1,396 | 936 | S/L | 20.0000 | 70 | |||
| BARN ELECTRICAL WORK | 1998-07-08 | 250 | 250 | S/L | 7.0000 | ||||
| DECK ON BLDG | 2001-10-03 | 1,181 | 299 | S/L | 40.0000 | 30 | |||
| BREEDING FACILITY | 2008-06-16 | 42,653 | 3,554 | S/L | 39.0000 | 1,094 | |||
| LAND | 1996-12-13 | 257,522 | |||||||
| 420 ACRE-WOOD PLACE | 2001-11-01 | 263,100 | |||||||
| 160 ACRE SELLERS PLACE | 2001-11-02 | 40,000 | |||||||
| SELZER LAND | 2003-05-01 | 160,105 | |||||||
| LEONARD PLACE | 2003-07-18 | 20,034 | |||||||
| SELZER PLACE SEC 31-6N-4W | 2004-02-10 | 14,436 | |||||||
| FENCING | 2002-04-15 | 18,273 | 11,573 | S/L | 15.0000 | 1,218 | |||
| FENCING | 2003-04-15 | 22,448 | 12,721 | S/L | 15.0000 | 1,496 | |||
| FENCING | 2004-04-15 | 7,921 | 3,960 | S/L | 15.0000 | 529 | |||
| LAND LEVELER & TRAILER | 1997-06-23 | 650 | 650 | S/L | 7.0000 | ||||
| CHAINSAW | 1997-07-16 | 125 | 125 | S/L | 7.0000 | ||||
| PORTABLE CATTLE PANELS | 1997-08-29 | 500 | 500 | S/L | 7.0000 | ||||
| FENCE | 1997-09-30 | 5,806 | 5,806 | S/L | 7.0000 | ||||
| CATTLE SQUEEZE GATE | 1997-12-06 | 240 | 240 | S/L | 7.0000 | ||||
| CHUTE/CORRAL MATERIAL | 1997-10-11 | 196 | 196 | S/L | 7.0000 | ||||
| SHOWER STALL FOR BARN | 1997-11-20 | 209 | 209 | S/L | 7.0000 | ||||
| SEPTIC TANK & ELECTRIC LIN | 1997-12-08 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| HOT WATER TANK | 1997-12-15 | 172 | 172 | S/L | 7.0000 | ||||
| TWO FEED TROUGHS | 1997-12-16 | 200 | 200 | S/L | 7.0000 | ||||
| HEATING &A/C EQUIPMENT | 1998-01-27 | 679 | 679 | S/L | 7.0000 | ||||
| TIRES FOR RANCH TRUCKS | 1998-04-02 | 294 | 294 | S/L | 7.0000 | ||||
| HOOD FOR STOVE | 1998-04-11 | 69 | 69 | S/L | 7.0000 | ||||
| FARM TRUCK | 1997-10-01 | 8,500 | 8,500 | S/L | 5.0000 | ||||
| 1/4 OF CALF CREEP | 1998-11-20 | 2,001 | 2,001 | S/L | 7.0000 | ||||
| 2 WATER TROUGHS | 1999-03-04 | 254 | 254 | S/L | 7.0000 | ||||
| 2250 FEET STRUCTURAL TUBING | 1999-04-09 | 1,913 | 1,913 | S/L | 7.0000 | ||||
| BRANDING IRON | 1999-05-07 | 86 | 86 | S/L | 7.0000 | ||||
| DRAINAGE PIPES | 1999-06-14 | 9,786 | 8,046 | S/L | 15.0000 | 653 | |||
| CORRAL GATES | 1999-06-16 | 855 | 855 | S/L | 7.0000 | ||||
| CEMENT OR CORRALS | 1999-07-02 | 148 | 148 | S/L | 7.0000 | ||||
| WELL PUMP | 1999-08-30 | 293 | 293 | S/L | 7.0000 | ||||
| ENGINE FOR RANCH TRUCK | 2000-04-14 | 925 | 925 | S/L | 5.0000 | ||||
| BRUSHHOG | 2000-08-24 | 250 | 250 | S/L | 7.0000 | ||||
| SUNDOWNER TRAILER | 2001-02-01 | 2,700 | 2,700 | S/L | 7.0000 | ||||
| TRACTOR W/ LOADER | 2001-03-07 | 10,500 | 10,500 | S/L | 7.0000 | ||||
| DIGGER/AUGER | 2001-03-18 | 368 | 368 | S/L | 7.0000 | ||||
| 97 CHEVY TRUCK | 2001-05-03 | 14,000 | 14,000 | S/L | 5.0000 | ||||
| AIR COMP/ AUGER/ PUMP | 2001-06-11 | 751 | 751 | S/L | 7.0000 | ||||
| 3 POINT DIGGERS | 2001-06-14 | 299 | 299 | S/L | 7.0000 | ||||
| 99 4-WHEELER | 2001-06-24 | 3,800 | 3,800 | S/L | 5.0000 | ||||
| TRACKER MARINE BOAT | 2002-03-20 | 3,525 | 3,525 | S/L | 5.0000 | ||||
| FLEX HARROW | 2002-09-17 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| 7110 CASE IH TRACTOR | 2002-09-27 | 19,750 | 19,750 | S/L | 7.0000 | ||||
| FEED BIN & GRAIN STORAGE | 2002-10-15 | 4,735 | 4,735 | S/L | 5.0000 | ||||
| CATTLE SHOOT | 2003-02-14 | 2,578 | 2,578 | S/L | 5.0000 | ||||
| ZEITLOW-HEAD SWEEP/PUMP | 2008-04-15 | 11,023 | 5,511 | S/L | 7.0000 | 1,575 | |||
| HESSTON 1345 SWATHER | 2008-05-01 | 16,000 | 7,810 | S/L | 7.0000 | 2,285 | |||
| H&S 16-WHEEL RAKE | 2008-05-01 | 7,500 | 3,661 | S/L | 7.0000 | 1,071 | |||
| CARDIN DRILL | 2008-07-08 | 4,500 | 2,089 | S/L | 7.0000 | 643 | |||
| HOLLAND TRACTOR | 2008-09-16 | 35,000 | 15,000 | S/L | 7.0000 | 5,000 | |||
| 1/2 INT NEW TRAIL BULL | 2008-04-15 | 18,250 | 12,775 | S/L | 5.0000 | 3,650 | |||
| 1/2 INT TOTAL RECALL BULL | 2008-04-15 | 12,500 | 8,750 | S/L | 5.0000 | 2,500 | |||
| BLACK BLOWER | 2009-01-15 | 365 | 312 | 200DB | 5.0000 | 21 | |||
| DISC | 2009-03-28 | 2,900 | 2,266 | 200DB | 7.0000 | 181 | |||
| QUAD 4-WHEEL | 2009-05-09 | 6,047 | 5,176 | 200DB | 5.0000 | 348 | |||
| GENERATOR | 2010-03-10 | 2,105 | 1,599 | 200DB | 5.0000 | 203 | |||
| CHET PURVINE-HALF INT INS | 2003-07-21 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| MEYER 734 COW | 2004-06-08 | 8,150 | 8,150 | S/L | 5.0000 | ||||
| YEARLING PICASSO HEIFER | 2004-09-17 | 1,250 | 1,250 | S/L | 5.0000 | ||||
| BERWICK BLACK CATTLE | 2004-10-20 | 13,100 | 13,100 | S/L | 5.0000 | ||||
| OPEN HEIFER | 2006-06-17 | 2,625 | 2,625 | S/L | 5.0000 | ||||
| COW | 2006-06-20 | 5,525 | 5,525 | S/L | 5.0000 | ||||
| KAWASUTI MULE | 2008-04-30 | 8,000 | 5,467 | S/L | 5.0000 | 1,600 | |||
| COWS 29 | 2007-12-14 | 45,750 | 35,075 | S/L | 5.0000 | 9,150 | |||
| COWS 24 | 2009-04-01 | 34,741 | 17,371 | S/L | 5.0000 | 6,948 | |||
| COW (60%) | 2010-05-10 | 3,390 | 961 | S/L | 5.0000 | 678 | |||
| ANGUS DONAR BRED HEIFER | 2010-06-22 | 1,950 | 488 | S/L | 5.0000 | 390 | |||
| HEIFER (60%) | 2010-05-10 | 1,200 | 340 | S/L | 5.0000 | 240 | |||
| HEIFER (60%) | 2010-05-10 | 840 | 238 | S/L | 5.0000 | 168 | |||
| COW ANGUS (60%) | 2010-05-10 | 6,120 | 1,734 | S/L | 5.0000 | 1,224 | |||
| COW ANGUS (60%) | 2010-05-10 | 2,700 | 765 | S/L | 5.0000 | 540 | |||
| BULL VAGABOOND | 2009-04-01 | 4,200 | 2,100 | S/L | 5.0000 | 840 | |||
| BULL STEEL FORCE | 2009-04-30 | 3,700 | 1,850 | S/L | 5.0000 | 740 | |||
| BULK BIN 25 TON | 2010-11-15 | 7,570 | 991 | S/L | 7.0000 | 1,082 | |||
| MAINE HEIFER 60% | 2010-10-17 | 1,350 | 248 | S/L | 5.0000 | 270 | |||
| ANGUS COW 60% | 2010-10-31 | 1,350 | 248 | S/L | 5.0000 | 270 | |||
| 5 ANGUS HEIFERS 60% | 2010-11-30 | 4,266 | 711 | S/L | 5.0000 | 853 | |||
| RAVEN COW | 2010-11-30 | 1,200 | 200 | S/L | 5.0000 | 240 | |||
| HEIFER 60% | 2010-11-30 | 240 | 40 | S/L | 5.0000 | 48 | |||
| HEIFER | 2010-11-10 | 1,500 | 275 | S/L | 5.0000 | 300 | |||
| DONOR COW 1/2 60% | 2010-11-30 | 2,100 | 350 | S/L | 5.0000 | 420 | |||
| DONOR COW 1/3 60% | 2010-11-30 | 2,000 | 333 | S/L | 5.0000 | 400 | |||
| HEIFER 60% | 2010-11-30 | 1,080 | 180 | S/L | 5.0000 | 216 | |||
| HEIFER 60% | 2010-11-30 | 750 | 125 | S/L | 5.0000 | 150 | |||
| 3 YEAR COW 60% | 2010-11-30 | 1,500 | 250 | S/L | 5.0000 | 300 | |||
| 4 YEAR COW 60% | 2010-11-30 | 1,500 | 250 | S/L | 5.0000 | 300 | |||
| 4 YEAR COW 60% | 2010-11-30 | 1,800 | 300 | S/L | 5.0000 | 360 | |||
| HEIFER CHI MAINE ANJOU 60% | 2010-12-31 | 4,680 | 702 | S/L | 5.0000 | 936 | |||
| 8 MAINE ANGUS COWS 60% | 2010-12-31 | 16,380 | 2,457 | S/L | 5.0000 | 3,276 | |||
| COW | 2010-12-31 | 6,180 | 927 | S/L | 5.0000 | 1,236 | |||
| SEMI MAINE COW | 2001-06-30 | 3,163 | 633 | S/L | 5.0000 | 632 | |||
| REG ANGUS COWS - 3 | 2009-04-01 | 14,250 | 7,125 | S/L | 5.0000 | 2,850 | |||
| ANGUS | 2009-04-01 | 1,950 | 975 | S/L | 5.0000 | 390 | |||
| FEEDER (OK PRIDE) | 2011-01-16 | 3,250 | 310 | S/L | 7.0000 | 464 | |||
| TRAILER ALUMINUM STOCK | 2011-04-22 | 16,659 | 992 | S/L | 7.0000 | 2,379 | |||
| BALER HESTON | 2011-05-17 | 25,293 | 1,204 | S/L | 7.0000 | 3,614 | |||
| CHI MAINE BIG RIVER BULL | 2011-01-31 | 27,000 | 3,600 | S/L | 5.0000 | 5,400 | |||
| BULL SCORE BOARD | 2011-01-31 | 5,100 | 680 | S/L | 5.0000 | 1,020 | |||
| HEIFER | 2011-04-30 | 20,000 | 1,667 | S/L | 5.0000 | 4,000 | |||
| BULL MAINE | 2011-04-30 | 2,580 | 215 | S/L | 5.0000 | 516 | |||
| COWS 3 | 2011-04-30 | 5,940 | 495 | S/L | 5.0000 | 1,188 | |||
| ANGUS COW | 2011-06-30 | 3,163 | 158 | S/L | 5.0000 | 633 | |||
| SEMITAL COW | 2011-06-30 | 3,163 | 158 | S/L | 5.0000 | 633 | |||
| CHAROLAIS CROSS COW | 2011-06-30 | 3,163 | 158 | S/L | 5.0000 | 633 | |||
| SHOW SHOP BUILDING | 2011-07-01 | 33,393 | 214 | S/L | 39.0000 | 856 | |||
| 1BRED HEIFER | 2011-12-01 | 5,500 | S/L | 5.0000 | 917 | ||||
| 1 MAINE HEIFER | 2011-12-01 | 5,000 | S/L | 5.0000 | 833 | ||||
| 1 BRED HIEFER | 2011-12-01 | 6,000 | S/L | 5.0000 | 1,000 | ||||
| 1 BULL-GOLD STANDARD DOB 8/28/10 | 2012-04-01 | 10,833 | S/L | 5.0000 | 1,083 | ||||
| 1 ANGUS COW 1/2 INTEREST | 2012-04-01 | 2,500 | S/L | 5.0000 | 250 | ||||
| 1 BULL SCOREBOARD | 2012-04-01 | 1,890 | S/L | 5.0000 | 189 | ||||
| 1 BULL BIG RIVER | 2012-04-01 | 1,890 | S/L | 5.0000 | 189 | ||||
| 2 BRED COWS | 2012-06-01 | 10,500 | S/L | 5.0000 | 700 | ||||
| 1 BULL CALF | 2012-06-01 | 1,500 | S/L | 5.0000 | 100 | ||||
| 1 HIEFER | 2012-07-01 | 1,241 | S/L | 5.0000 | 62 | ||||
| 2 HIEFER | 2012-08-01 | 1,562 | S/L | 5.0000 | 52 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| USB STOCK INVESTMENTS | 412,801 | 535,656 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 769,436 | 429,910 | 339,526 | 1,723,616 |
| LAND | 755,197 | 755,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CATTLE PROGRAM | ||||
| SUPPLIES | 96,654 | 213,266 | -116,612 | |
| ADVERTISING | 4,207 | 4,207 | ||
| BANK CHARGE | 327 | 327 | ||
| CONTRACT LABOR | 64,297 | 64,297 | ||
| CONTINUING EDUCATION | ||||
| DUES | 1,562 | 1,562 | ||
| FUEL | 31,805 | 31,805 | ||
| INSURANCE | 5,908 | 5,908 | ||
| MEALS | 293 | 293 | ||
| PASTURE LEASE | 4,980 | 4,980 | ||
| REPAIRS | 34,033 | 34,033 | ||
| OFFICE SUPPLIES | 78 | 78 | ||
| SUPPLIES | 20,892 | 20,892 | ||
| TAGS | 63 | 63 | ||
| TELEPHONE | 336 | 81 | 255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE PROGRAM | 52,665 | 52,665 | |
| ROX EXPLORATION | 10,432 | 10,432 | 10,432 |
| SUNOCO | 42,657 | 42,657 | 42,657 |
| OTHER INCOME | 2,184 | 2,184 | |
| KAL TRACTOR REPAIR REIMBURSE | 5,482 | 5,482 | |
| ONEOK RIGHT OF WAY | 31,625 | 31,625 | |
| LANCE RUFFEL SURFACE DAMAGE | 15,700 | 15,700 | |
| TERRACO SOIL | 13,990 | 13,990 | |
| JIMMY HART PIPELINE DAMAGE | 31,420 | 31,420 | |
| MEADE ENERGY DAMAGES | 60,200 | 60,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 885 | 212 | 212 | 460 |
| GP TAX | 4,305 | 4,305 |