| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOS | 29,007 | 20,988 | 8,019 | |
| FURNITURE\FIXTURES | 3,789 | 2,697 | 1,092 | |
| COMPUTERS | 1,004 | 927 | 77 | |
| LEASEHOLD IMPROVEMENTS | 7,337 | 1,319 | 6,018 | |
| LAND | 629 | 629 | ||
| ACTIVITY EQUIPMENT | 90,421 | 85,722 | 4,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUMMER EXPENSES | 2,040 | 2,040 | ||
| SITE MAINTENANCE | 16,325 | 14,693 | ||
| GAS | 2,531 | 2,278 | ||
| TELEPHONE | 4,941 | 3,953 | ||
| INSURANCE | 14,765 | 13,288 | ||
| MARKETING | 7,417 | 7,417 | ||
| TRAINING | 1,050 | 1,050 | ||
| OTHER | 10,533 | 6,782 | ||
| FUNDRAISING | 1,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADVENTURE\GIC | 25,616 | ||
| LODGE | 28,929 | ||
| SUMMER | 26,725 | ||
| FISHING | 14,625 | ||
| EVENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 10,195 | 8,134 |