| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GKRB PA - CPA FEES | 825 | 0 | 0 | 825 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2011-01-01 | 27,000 | 5,400 | 5 | 5,400 | 10,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAPITAL | 35,558 | 37,429 |
| GOLDMAN SACHS GROUP | 34,805 | 37,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TORONTO DOMINION BANK | 2,015 | 2,109 |
| INCOME FUND OF AMERICA | 4,959 | 5,180 |
| UNILEVER | 2,378 | 2,783 |
| ETF SPDR S&P500 | 7,323 | 7,120 |
| QUALCOM | 4,666 | 4,639 |
| PHILLIPS 66 | 2,231 | 3,292 |
| NORFOLK SOUTHERN | 1,672 | 1,546 |
| MACYS | 1,812 | 1,951 |
| BB&T | 7,563 | 6,550 |
| ADT | 1,898 | 2,882 |
| PENTAIR LTD | 1,012 | 1,425 |
| GARMIN LTD | 4,547 | 4,075 |
| VANGUARD TOTAL INT'L STOCK INDEX FD | 7,600 | 7,142 |
| AM EURO PACIFIC GROWTH FD | 7,300 | 7,207 |
| TEVA PHARMACEUTICAL INDS | 7,412 | 5,601 |
| GLAXOSMITHKLINE PLC SPONSOR | 6,740 | 7,607 |
| TYCO INTL | 2,926 | 3,656 |
| WAL-MART STORES | 5,337 | 6,823 |
| VISA | 16,252 | 26,526 |
| 3M COMPANY | 4,661 | 4,643 |
| TEXAS INSTRUMENTS | 8,985 | 7,723 |
| TECO ENERGY | 2,673 | 2,514 |
| STATE STREET | ||
| METLIFE POLICYHOLDER TRUST | 4,706 | 3,294 |
| LILLY ELI | 6,922 | 9,864 |
| KOHL'S | 3,981 | 3,224 |
| JOY GLOBAL | 7,499 | 4,784 |
| ILLINOIS TOOL WKS | 6,854 | 7,601 |
| HEWLETT PACKARD | ||
| HARRIS | 6,016 | 6,120 |
| GILEAD SCIENCES | ||
| FOSSIL | ||
| EXXON MOBIL | 8,655 | 8,655 |
| EXPRES SCRIPTS | 6,982 | 6,839 |
| DU PONT E I DE NEMOURS | 5,519 | 5,622 |
| DICK'S SPORTING GOODS | ||
| DEERE & COMPANY | 8,934 | 8,642 |
| CORNING | 6,264 | 3,471 |
| CONOCO PHILLIPS | 7,567 | 7,249 |
| COCA COLA | 6,410 | 7,250 |
| CINEMARK HOLDING | 2,856 | 3,897 |
| CHEVRON | 7,633 | 8,111 |
| CENTURYLINK | 6,080 | 5,868 |
| CVS CAREMARK | 5,754 | 8,461 |
| BANK OF MONTREAL | 4,682 | 4,598 |
| AVNET | 6,349 | 5,357 |
| AUTOZONE | ||
| APOLLO GROUP | ||
| AMPHENOL | 5,668 | 6,470 |
| AMERICAN ELECTRIC POWER | 5,350 | 6,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 21,600 | 16,200 | 16,200 |
| ACCRUED INCOME | 1,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 343 | 343 | ||
| FNB MANAGING AGENT FEES & EXP | 2,947 | 2,947 | ||
| Amortization | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C WILDER ESQ - ATTORNEY FEES | 401 | 0 | 0 | 401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INC TAX W/H ON DIVIDENDS | 77 | 77 |