| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dave B Straley | 1,610 | 1,610 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 620 West Table Rock Rd, Alta, WY | 2003-11-30 | 23,400 | 93,600 | Straight Line | 040 | 23,400 | 23,400 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| All Bonds | 653,811 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Value Equities | 1,897,528 | 3,115,497 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Table Rock House | 936,000 | 23,400 | 820,000 | 1,983,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Megha Pokharel | 500 | 598 | ||
| Dinsmore and Shol | 98 | 98 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 360 | 360 | ||
| Dues and Subscriptions | 695 | 695 | ||
| Insurance | 5,504 | 3,441 | ||
| Board Meeting Expenses | 13,165 | |||
| Postage and Delivery | 236 | |||
| Management expense Rental | 3,600 | 3,600 | ||
| Maintenance and Repairs Rental | 12,915 | 11,855 | ||
| 389 | ||||
| Utilities Rental | 6,974 | 6,974 | ||
| Direct Program Related expenses | 389 | 389 | ||
| Promotional Expenses | 303 | 303 | ||
| Professional Development | 4,913 | 4,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Greenwood Loan | 3,146 | ||
| Rough Rider | 6,648 |
| Description | Amount |
|---|---|
| Prior Period Adj - timing differences | 1,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 3,952 | 1,697 |
| Capital One Visa | 5 | 2,265 |
| Unearned Grant Income | 40,000 | 26,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Appraiser | 1,000 | 1,000 |
| Name | Address |
|---|---|
| Arthur B Schultz |
501 Lakeshore Blvd Unit 50 Incline Village,NV89452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 2,364 | 2,364 | 0 | 0 |
| Property Tax Rental | 5,721 | 5,721 | 0 | 0 |
| Payroll Tax | 6,619 | 0 | 0 | 6,619 |