| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,744 | 87 |
| Person Name | Explanation |
|---|---|
| ISABELLE REYMANN | |
| JOHN M REYMANN | |
| FRANK SHERMAN | |
| JOHN CZARNECKI | |
| DICK REYMANN | |
| JACK SKINNER | |
| LINDA CHUGH ULINSKI | |
| JOHN C LANSHE | |
| TED RICHARDSON |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 49,265 | 48,768 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM ROAD | 76,444 | 44,477 | 31,967 | 109,000 |
| LAND - 1875 GRAHAM ROAD | 46,280 | 46,280 | ||
| GRAHAM IMPROVEMENTS | 13,479 | 1,906 | 11,573 | |
| BUILDING - 403 CANTON ROAD | 24,302 | 24,302 | 140,000 | |
| LAND - 403 CANTON ROAD | 15,698 | 15,698 | ||
| CANTON IMPROVEMENTS | 134,338 | 85,981 | 48,357 | |
| BUILDING - KOONS ROAD | 91,500 | 34,938 | 56,562 | 150,000 |
| LAND - KOONS ROAD | 30,500 | 30,500 | ||
| KOONS IMPROVEMENTS | 94,745 | 31,464 | 63,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,755 |
| Item No. | 1 |
|---|---|
| Lender's Name | SUNTRUST MORTGAGE INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 61909 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0800 |
| Security Provided by Borrower | RESIDENTIAL RENTAL REAL ESTATE |
| Purpose of Loan | PURCHASE REAL ESTATE - KOONS ROAD |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FUNDRAISER | ||||
| COST OF GOODS SOLD | 11,961 | |||
| RENTAL REAL ESTATE - KOONS | ||||
| INSURANCE | 1,852 | |||
| REPAIRS | 3,816 | |||
| REAL ESTATE TAX | 1,517 | |||
| INVESTMENT DEPRECIATION | 6,915 | |||
| RENTAL REAL ESTATE - CANTON | ||||
| INSURANCE | 1,852 | 1,852 | ||
| REPAIRS | 805 | 805 | ||
| REAL ESTATE TAX | 1,199 | 1,199 | ||
| INVESTMENT DEPRECIATION | 3,598 | 3,598 | ||
| RENTAL REAL ESTATE - GRAHAM | ||||
| INSURANCE | 1,852 | 1,852 | ||
| REAL ESTATE TAX | 1,425 | 1,425 | ||
| REPAIRS | 209 | 209 | ||
| INVESTMENT DEPRECIATION | 3,454 | 3,454 | ||
| EXPENSES | ||||
| POSTAGE AND OFFICE SUPPLIES | 53 | 2 | ||
| INSURANCE D&O | 922 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUAL FUNDRAISER | 22,885 | ||
| REFUNDS | 16,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 2,689 | 134 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COOKBOOK SALES | 175 | 78 | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX - ESTIMATES | 144 | 7 | ||
| FEDERAL INCOME TAX - PRIOR YEAR | 548 | 29 |