| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 395 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| ALBERT SORRELL | PHYSICAL PRESENCE DAILY AT DAYCARE FACILITY. |
| PAMELA E SORRELL | PHYSICAL PRESENCE REQUIRED AT DAYCARE FACILITY. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2008-10-11 | 3,550 | 443 | MACRS 7 YR 200% | 7 | 317 | 0 | 0 | |
| LAWN MOWER | 2009-06-08 | 1,000 | 192 | MACRS 5 YR 200% | 5 | 115 | 0 | 0 | |
| LAWN MOWER 2012 | 2012-05-22 | 1,200 | 0 | MACRS 7 YR 200% | 7 | 686 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2012-05-29 | 6,150 | 0 | MACRS 7 YR 200% | 7 | 3,514 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 3,550 | 760 | 2,790 | 2,790 |
| LAWN MOWER | 1,000 | 307 | 693 | 693 |
| LAWN MOWER 2012 | 1,200 | 686 | 514 | 514 |
| PLAYGROUND EQUIPMENT | 6,150 | 3,514 | 2,636 | 2,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAYCARE FOOD | 4,014 | 0 | 0 | 0 |
| DAYCARE SUPPLIES | 4,611 | 0 | 0 | 0 |
| ADVERTISING AND PROMOTION | 120 | 0 | 0 | 0 |
| BANK CHARGES | 47 | 0 | 0 | 0 |
| EDUCATION | 72 | 0 | 0 | 0 |
| EQUIPMENT FUEL | 51 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 90 | 0 | 0 | 0 |
| INSURANCE | 3,976 | 0 | 0 | 0 |
| LABOR | 700 | 0 | 0 | 0 |
| LICENSES AND PERMITS | 246 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,231 | 0 | 0 | 0 |
| POSTAGE AND FREIGHT | 23 | 0 | 0 | 0 |
| SMALL TOOLS AND SUPPLIES | 152 | 0 | 0 | 0 |
| UTILITIES | 11,388 | 0 | 0 | 0 |
| TIMING ADJUSTMENT | 347 | 0 | 0 | 0 |
| PAYROLL FEES | 13,946 | 0 | 0 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM NEW CREATIONS |
11,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 10,984 | 0 | 0 | 0 |