| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO HARRIS BANK NA PREP OF FORM 990-PF | 800 | 800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | Purchased | 2012-12 | 594,200 | 512,588 | 81,612 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,328,219 | 1,328,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,674,571 | 2,221,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| ACCRUALS | 37,622 | 41,668 | 41,668 |
| Description | Amount |
|---|---|
| Current year interest paid on purchase | 10 |
| Prior year ROC adjustment | 143 |
| Disallowed wash sale loss | 209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CONVERSION EXPENSE | 16 | 16 |
| Description | Amount |
|---|---|
| Net change in accruals | 4,071 |
| Current year ROC | 730 |
| Loss on sales posted after year end | 1,352 |
| Prior year interest paid on purchase | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACS JOHNSON INVESTMENT ADVISORS INC INV MGMT FEES | 6,193 | 6,193 | ||
| BOSTON TRUST & INV MGMT CO INV MGMT FEES | 8,973 | 8,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 1,324 | |||
| EXCISE TAX | 220 | |||
| FOREIGN TAX W/H | 186 | 186 |