| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kenneth R. Braun, CPA Accounting & Tax Services | 8,512 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Gella's Restaurant Building (Rental Bldg) | 2012-09-14 | 1,001,273 | SL | 39.00 | 5,176 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Public Listed Securities (Schedule Attached) | 2009-01 | Purchased | 2012-11 |
BROKERS (VSR SECRUTIES) |
2,321,358 | 1,815,030 | 506,328 | |||
| General Motors Notes (3)Exchange for stock & warrants | 2005-03 | Purchased | 2011-12 | GENERAL MOTORS CORP | 39,256 | 184,423 | -145,167 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds held in VSR # 7207-0442 | 47,609 | 64,130 |
| Accrued interest on Fixed Income Securities held by VSR | 1,719 | 1,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities held in VSR # 7207-0442(less options) | 2,639,806 | 3,380,853 |
| Closed End Mutual Funds held in # 7207-0442 | 515,160 | 499,376 |
| Equities held in VSR # 7111-3728 | 611,099 | 626,124 |
| Mutual Funds held in VSR # 7207-0442 | 396,798 | 417,479 |
| Excess Fair Market Value of Stocks Contributed in 2010 | 5,927 | |
| Equities held in Morgan Stanley Account | 105,000 | 69,500 |
| Mutual Funds held in VSR # 7111-3728 | 392,506 | 426,719 |
| Equities held by Edward Jones | 101,534 | 100,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Norcap Diversified Premium Funds | 632,222 | 632,222 | |
| Trico Fund II, LLC | 61,036 | 61,036 | |
| Coachman Energy, LLC | 2,461 | 2,461 | |
| Savoy Holdings, LLC | |||
| Savoy Income Fund, LLC |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Gella Restaurant Building | 1,001,273 | 1,001,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 521,397 | 2,746,397 | 2,746,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VSR Financial Fees | 29,998 | 29,998 | ||
| Directors' Mtg Expenses | 76 | 76 | ||
| Small Foudation Asso Dues | 695 | 695 | ||
| Office supplies | 449 | 449 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Earnings from Public Partnerships: | |||
| Trico Fund II (Loss) | -1,258 | -1,258 | -1,258 |
| Coachman Energy, II, LLC | 48,362 | 48,362 | 48,362 |
| Savoy income Fund (Loss) | |||
| Norcap Diversified Fund Earnings | 61,675 | 61,675 | 61,675 |
| Description | Amount |
|---|---|
| Depreciation for Tax purposes in excess of Books on books | 5,176 |