| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US BOND MKT | 206,311 | 208,830 |
| ROYAL BANK OF CANADA 6/28/2013 | 65,000 | 71,975 |
| NUVEEN INFLATION PRO SEC | 239,493 | 277,756 |
| PIMCO TOTAL RETURN FUND INST | 620,820 | 620,019 |
| AMERICAN CENT DIVERSIFI BOND | 323,521 | 324,680 |
| ISHARES BARCLAYS AGGREGATE | ||
| T ROWE PRICE INTL BOND FUND | 85,170 | 84,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN MKT | 127,549 | 139,128 |
| NUVEEN MID CAP GRWTH OPP | 156,063 | 203,895 |
| NUVEEN DIVIDEND VALUE FUND | 405,337 | 424,346 |
| RUSSELL EMERGING MARKETS | ||
| T ROWE PRICE GROWTH STK | 326,473 | 444,154 |
| T ROWE PRICE SMALL CAP VALUE | 166,535 | 163,272 |
| SCOUT INTERNATIONAL FUND | 252,697 | 284,231 |
| VANGUARD EQUITY INCOME INV | 274,225 | 351,046 |
| LAUDUS INTL MARKETMASTERS FUND | 237,023 | 285,580 |
| NUVEEN EQUITY INCOME FUND | ||
| NUVEEN REAL ESTATE SECURITIES | 140,983 | 165,527 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 450 | 0 | 450 | |
| SECRETARY OF STATE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| REC'D VS REPT'D PRIOR YEAR | 6,792 |
| PRIOR YEAR TAX REFUND | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,696 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,338 | 1,338 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |