| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING-ADP | 1,486 | 0 | 0 | 0 |
| ACCOUNTING | 2,510 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL FINANCIAL | 2009-01-10 | 2,552 | 378 | 34 | 7.41 % | 189 | |||
| DELL LATITUDE LAPTOP | 2011-12-27 | 300 | 100 | 34 | 44.45 % | 133 | |||
| MAC G5 TOWER | 2011-08-07 | 1,200 | 400 | 34 | 44.45 % | 533 | |||
| FIVE STAR COMPUTERS | 2011-04-28 | 300 | 100 | 34 | 44.45 % | 133 | |||
| FIVE STAR COMPUTERS | 2011-04-07 | 500 | 167 | 34 | 44.45 % | 222 | |||
| MAC COMPUTER | 2010-06-22 | 1,961 | 872 | 34 | 14.81 % | 290 | |||
| ERGOHUMAN CHAIR | 2010-09-22 | 632 | 281 | 34 | 14.81 % | 94 | |||
| DESK-GREG HUSKISSON | 2010-09-16 | 530 | 236 | 34 | 14.81 % | 78 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,813 | 2,627 | 4,186 | |
| Furniture and Fixtures | 1,162 | 230 | 932 | 5,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 102 | 102 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN ACCRUAL AND CASH EXPENSES | 7,512 |
| DIFFERENCE BETWEEN ACCRUAL AND CASH COGS | 9,384 |
| A/P | 1,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 10,197 | |||
| STAFF FUNCTIONS | 2,588 | |||
| SERVICE CONTRACT | 4,473 | |||
| Rental Expenses | 9,928 | |||
| PROMOTION EXPENSE | 2,870 | |||
| PRODUCTION SERVICES | 27,879 | |||
| POSTAGE | 7,750 | |||
| PAYROLL EXPENSES | 24,289 | |||
| PAPER DELIVERY | 348 | |||
| OFFICE SUPPLIES | 5,726 | |||
| OFFICE REPAIRS AND MAINTENANCE | 5,955 | |||
| MISCELLANEOUS | 721 | |||
| INTERNET COMMUNICATION | 4,336 | |||
| INSURANCE | 41,316 | |||
| INSERTS | 696 | |||
| EDITORIAL SERVICES-LABOR | 104,472 | |||
| DUES AND SUBSCRIPTIONS | 12,061 | |||
| DELIVERY EXPENSE | 408 | |||
| COPIER USAGE | 1,160 | |||
| CONTRIBUTIONS | 200 | |||
| COMPUTER PURCHASES AND REPAIRS | 4,103 | |||
| CIRCULATION SERVICES | 94,388 | |||
| BANK CHARGES | 4,303 | |||
| AUTOMOTIVE EXPENSE | 4,125 | |||
| ADVERTISING-LABOR | 29,853 | |||
| ADVERTISING COSTS | 470 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBSCRIPTION INCOME | 2,026 | ||
| OTHER INCOME | 1,421 | ||
| FORECLOSURE INSERTS INCOM | 54,147 | ||
| ADVERTISING | 774,891 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN ACCRUAL INCOME AND CASH BASIS INCOME | 55,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 1 |
| CREDIT CARDS | 15,399 | |
| NOTE PAYABLE-LONG TERM | 131,262 | 100,891 |
| LINE OF CREDIT-CTB | 12,588 | 13,557 |
| NOTE PAYABLE-JANIS WARE | 9,426 | 9,525 |
| LINE OF CREDIT-SUNTRUST | 7,999 | 8,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 2,802 | 0 | 0 | 0 |
| CONSULTING SERVICES | 12,000 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY | 735 | |||
| LICENSE AND TAXES | 4,593 |