| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,600 | 3,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 5.375 10/15/15 | 97,728 | 108,718 |
| COUNTRYWIDE ASSET BACKED CERT | 116,538 | 117,477 |
| GENERAL ELECTRIC CAP CORP | 7,500 | 7,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 45,995 | 81,744 |
| AMERICAN EXPRESS CO | 74,006 | 74,724 |
| ATT INC | 56,526 | 57,307 |
| BOEING CO | 32,391 | 30,144 |
| BRISTOL MEYERS SQUIBB CO | 40,554 | 48,885 |
| CHEVRON CORP | 102,579 | 108,140 |
| CITIGROUP INC | 13,743 | 14,637 |
| COCA COLA COMPANY | 56,456 | 72,500 |
| CORN PRODS INTL INC | ||
| CSX CORP | 55,027 | 71,028 |
| CURTISS WRIGHT CORP | 1 | 49,245 |
| DISNEY WALT CO | 24,920 | 49,790 |
| EXXON MOBIL CORP | 91,555 | 86,550 |
| FIFTH THIRD BANCORP | 19,879 | 10,260 |
| FLUOR CORP | 35,592 | 29,370 |
| GENERAL ELECTRIC CO | 118,783 | 63,243 |
| GILEAD SCIENCES INC | ||
| INTERNATIONAL BUSINESS MACHINE | 162,785 | 275,832 |
| J P MORGAN CHASE CO. | 89,707 | 87,938 |
| JOHNSON JOHNSON | 125,789 | 140,200 |
| KEMPER CORP | 1,300 | 59,000 |
| KRAFT FOODS INC CL A | 2,847 | 15,142 |
| MARATHON OIL CORP | 34,644 | 30,660 |
| MARATHON PETROLEUM CORP | 23,435 | 31,500 |
| NEXTERA ENERGY INC. | 62,950 | 69,190 |
| NORFOLK SOUTHERN CORP | 24,160 | 24,736 |
| ORACLE CORP | 58,704 | 66,640 |
| PFIZER INC | 52,780 | 75,238 |
| PHILIP MORRIS INTL | 75,640 | 184,008 |
| PROCTER & GAMBLE CO | ||
| REYNOLDS AMERICAN INC | 75,436 | 101,504 |
| US BANCORP | 32,465 | 31,940 |
| VERIZON COMMUNICATIONS INC | 59,287 | 86,540 |
| 3M CO | 66,729 | 74,280 |
| AMERICA MOVIL A D R | 1,394 | 25,685 |
| E M C CORPORATION | 26,039 | 25,300 |
| HASBRO INC | 48,260 | 44,875 |
| INGREDION INC | 19,203 | 32,215 |
| MICROSOFT CORP | 45,465 | 40,065 |
| MONDELEZ INTL W I | 5,118 | 25,453 |
| TARGET CORP | 26,125 | 29,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S & P PREF STK INDX FD | AT COST | 185,119 | 198,100 |
| NUVEEN STRATEGIC INCOME I | AT COST | 150,000 | 163,688 |
| PIMCO TOTAL RETURN FD | AT COST | 47,919 | 47,833 |
| ISHARES DJ SELECT DIVIDEND MKT | AT COST | 49,890 | 57,240 |
| ISHARES MSCI EMERGING MKTS | AT COST | 79,498 | 88,700 |
| UTILITIES SELECT SECTOR SPDR | |||
| ISHARES IBOXX H Y CORP BOND | AT COST | 54,093 | 56,010 |
| TCW EMERGING MKTS LOCAL CCY | AT COST | 50,000 | 53,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 670 | 0 | 670 | |
| OTHER NON-ALLOCABLE EXPENSE - | 4,475 | 0 | 4,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-NOT SUBJE | 33,732 | 30,359 | 3,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 555 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 201 | 201 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |