| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREPARATION | 500 | 500 | 500 |
| Person Name | Explanation |
|---|---|
| CITIZENS STATE BANK TRUST CO |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PIMCO SHT 37 | 2010-12 | PURCHASE | 2012-10 | 5,150 | 5,140 | 10 | ||||
| KS STATE DEPT TRANS HWY | 2004-01 | PURCHASE | 2012-09 | 50,000 | 48,076 | 1,924 | ||||
| KS DEV FIN AUTH REV | 2004-09 | PURCHASE | 2012-04 | 50,000 | 47,634 | 2,366 | ||||
| STATE BANK OF BERN CD | 2010-09 | PURCHASE | 2012-10 | 100,000 | 100,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 22,006 | 27,510 |
| BOEING CORP | 10,055 | 7,536 |
| CATERPILLAR | 17,897 | 20,162 |
| COCA COLA | 19,922 | 24,433 |
| GENERAL ELECTRIC | 5,737 | 6,297 |
| GENERAL MILLS | 14,107 | 14,753 |
| HORMEL GEORGE A & CO | 27,528 | 33,863 |
| JOHNSON & JOHNSON | 30,575 | 34,069 |
| KIMBERLY CLARK | 23,308 | 29,382 |
| PEPSICO | 43,662 | 44,137 |
| PROCTER & GAMBLE | 30,255 | 33,198 |
| THE SOUTHERN CO | 28,779 | 29,967 |
| 3-M COMPANY | 1,785 | 1,857 |
| UNION PACIFIC | 13,274 | 27,658 |
| UNITED TECHNOLOGIES | 3,275 | 3,690 |
| VF CORP | 20,246 | 37,743 |
| WESTAR ENERGY | 20,294 | 19,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHT37 | AT COST | 27,534 | 27,590 |
| PIMCO TOT RET35 | AT COST | 254,161 | 265,356 |
| PIMCO REAL RET BD INST | AT COST | 237,575 | 249,894 |
| WELLS FARGO ADVAN EVERGREEN | AT COST | 1,000 | 1,009 |
| BLACKROCK EQUITY DIV FD | AT COST | 11,744 | 12,863 |
| HIAWATHA CLOCK TOWER LLC N/R | AT COST | 849,875 | 849,875 |
| FRANCES S PLAMANN HISTORY CTR , LLC | AT COST | 501,383 | 501,383 |
| FRANKLIN UTILITY FD | AT COST | 10,000 | 10,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 78 | 78 | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| HISTORY CENTER EXPENSES | 16,349 | 16,349 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HIAWATHA CLOCK TOWER, LLC | -49,748 | -49,748 |
| Description | Amount |
|---|---|
| HIAWATHA CLOCK TOWER LLC BOOK | 60,880 |
| HCT, LLC - 1065 LOSS | 49,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 13,150 | 13,150 | 13,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KS SEC OF STATE | 50 | 50 | ||
| FEDERAL INCOME TAX | 1,380 | 1,380 | 1,380 |