| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,300 | 1,300 | |
| AUDIT FEES | 27 | 27 |
| Person Name | Explanation |
|---|---|
|
BAKER BOYER BANK WEALTH MANAGEMENT BAKER BOYER BANK WEALTH MANAGEMENT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BBB INCOME FUND F | 2012-07 | PURCHASE | 2012-12 | 77 | 77 | |||||
| BBB EQUITY FUND E | 2011-12 | PURCHASE | 2012-12 | 6,075 | 6,075 | |||||
| BBB INCOME FUND F | 2011-12 | PURCHASE | 2012-12 | 8 | -8 | |||||
| GRANDVIEW, WA LAND SALE (HANSEN) | 2010-04 | PURCHASE | 2012-01 | 367,500 | 325,000 | 42,500 | ||||
| GRANDVIEW, WA LAND SALE (SIMPSON) | 2010-04 | PURCHASE | 2012-06 | 142,500 | 133,750 | 8,750 | ||||
| GRANDVIEW, WA LAND SALE (SORENSEN) | 2010-04 | PURCHASE | 2012-06 | 157,500 | 150,000 | 7,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1/2 CONVERSATIONAL COMPUTING | 23,831 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 898,915 | 898,915 | 898,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLEYHL FARM SERVICES EQUITY | AT COST | 6,708 | 6,708 |
| NW FARM CREDIT SERVICE 2009 PATR-DIV | AT COST | 39 | 39 |
| 1/2 NT'L GRAPE 2008 CO-OP CREDIT | AT COST | 30,144 | 30,144 |
| 1/2 NT'L GRAPE 2009 CO-OP CREDIT | AT COST | 8,786 | 8,786 |
| 1/2 MATT SORENSEN, 7% LOAN | AT COST | 47,173 | 47,173 |
| 1/2 WYCKOFF FARMS, 6.75% LOAN | AT COST | 54,705 | 54,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL LEGAL FEES | 2,835 | 2,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME CASH | 12,510 | 12,510 | |
| PRINCIPAL CASH | 4,835 | 4,835 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 220,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM RENTAL INSURANCE | 1,493 | 1,493 | ||
| FARM INSURANCE UNUSED BA | -1,736 | -1,736 | ||
| FARM RENTAL REPAIRS | 5,995 | 5,995 | ||
| FARM RENTAL UTILITIES | 2,893 | 2,893 | ||
| UTILITIES REIMBURSEMENT | -2,567 | -2,567 | ||
| CAPITAL CREDIT RECEIVED | -61 | -61 | ||
| FARM APPRAISAL | 550 | 550 | ||
| ESCROW FEE | 38 | 38 | ||
| SECRETARY OF STATE FILING | 50 | 50 | ||
| PUBLICATION NOTICE | 20 | 20 | ||
| FORM 1023 USER FEE | 850 | 850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS FARM RENTS | 66,873 | 66,873 | |
| FARM SERVICES EQUITY | 525 | 525 | |
| FARM INSURANCE CLAIM | 2,354 | 2,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL TAXES | 15,707 | 15,707 | ||
| FEDERAL INCOME TAX PAID | 487 |