| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 PROCTER & GAMBLE CO | ||
| 50000 GOLDMAN SACHS | ||
| DISCOVER BANK GREENWOOD DE C D | ||
| GE CAPITAL RETAIL BANK | ||
| IBM CORP | 50,937 | 50,595 |
| CREDIT SUISSE COMM RET ST CO | 28,000 | 16,609 |
| ISHARES S&P PREF STK INDX FD | 19,633 | 19,810 |
| GE CAP CORP 1.875 9/16/13 | 50,696 | 50,493 |
| GOLDMAN SACHS 5.25 10/15/13 | 49,814 | 51,751 |
| BERKSHIRE HATHAWAY 1.5 1/10/14 | 50,921 | 50,563 |
| TOYOTA MOTOR CR 1.25 11/17/14 | 50,768 | 50,707 |
| COCA COLA CO 1.5 11/15/15 | 51,472 | 51,204 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 29,423 | 32,750 |
| ALLSTATE CORP | 30,870 | 20,085 |
| ATT INC | 34,555 | 37,081 |
| COCA COLA | 32,620 | 47,125 |
| DU PONT EI DE NEMOURS & CO | 29,934 | 26,987 |
| DUKE ENERGY CORP | 57,575 | 59,525 |
| EXXON MOBIL CORP | 85,393 | 95,205 |
| GENERAL ELECTRIC CO | 68,959 | 40,889 |
| HEWLETT PACKARD CO | ||
| INTERNATIONAL BUSINESS MACH | 34,965 | 67,043 |
| JOHNSON & JOHNSON | 21,041 | 24,535 |
| LOWES CO INC | 37,626 | 42,624 |
| P N C FINANCIAL SERVICES GRP | 73,715 | 58,310 |
| PFIZER INC | 26,835 | 25,079 |
| PROCTER & GAMBLE CO | 82,609 | 88,257 |
| TARGET CORP | 21,188 | 41,419 |
| UNITED TECHNOLOGIES CORP | 52,416 | 65,608 |
| WELLS FARGO CO | 70,210 | 68,360 |
| 3M CO | 38,508 | 46,425 |
| LAUDUS INTL MARKETMASTERS FD S | ||
| MOLEX INC | 12,470 | 13,665 |
| NUCOR CORP | 11,952 | 12,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMMOD RET STRAT | |||
| ISHARES DJ US REAL ESTATE | AT COST | 47,970 | 48,503 |
| LAUDUS INTL MARKETMASTERS FUND | AT COST | 29,709 | 25,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,267 | 2,267 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 18,550 | 16,695 | 1,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |