| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael W. Johnson, CPA, P.C. | 3,885 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Natl. Rural Util. Coop 5.45% due 4/10/17 | 25,992 | 29,288 |
| McCormick & Co. Note, 5.2%, due 12/15/15 | 41,388 | 45,057 |
| Consolidated Edison Co, 5.5% due 9/15/16 | 51,719 | 58,022 |
| Allergan, Inc. 5.75% due 4/1/16 | 14,804 | 17,260 |
| Consolidated Edison, 5.375%-due 12/15/15 | 50,850 | 56,342 |
| Credit Suisse, 6.50%, due 1/15/2012 | ||
| GE Capital Corp., 4.85%, due 2/15/13 | 50,000 | 50,218 |
| Bank of America Corp., 5.4%, due 2/15/18 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Unitedhealth Group, Inc. | 9,796 | 9,763 |
| Mondelez International, Inc. | 12,505 | 11,963 |
| Accenture PLC Ireland | 10,052 | 9,842 |
| Emerson Electric Company | 20,047 | 22,508 |
| Walt Disney Co. | 20,379 | 20,165 |
| ConocoPhillips | 16,383 | 17,397 |
| Bank of Montreal | 16,947 | 18,390 |
| Ingersoll-Rand PLC | 12,501 | 13,189 |
| Wisdomtree Emerging Markets Eq Inc Fund | 207,651 | 211,889 |
| Wellpoint, Inc. | ||
| Waste Management, Inc. | 12,836 | 13,665 |
| United Technologies Corp. | ||
| TEVA Pharmaceutical Indus. Ltd ADR | 17,415 | 14,002 |
| Philip Morris International, Inc. | 11,164 | 12,546 |
| Marathon Petroleum Corp. | 7,602 | 14,175 |
| Intel Corp. | 10,405 | 10,310 |
| Ameriprise Financial, Inc. | 10,506 | 12,526 |
| Sysco Corp. | ||
| Paychex, Inc. | 13,086 | 13,995 |
| Merck & Co., Inc. | 9,410 | 11,258 |
| Gallagher Arthur J & Co. | 10,192 | 13,860 |
| AT&T, Inc. | 18,615 | 21,912 |
| Walmart Stores, Inc. | 13,558 | 17,057 |
| Kellogg Company | 2,852 | 4,189 |
| Chevron Texaco Corp. | 6,303 | 10,814 |
| Campbell Soup Co. | ||
| Baker Hughes, Inc. | 3,783 | 5,106 |
| Pepsico, Inc. | 4,048 | 5,132 |
| V F Corp. | 11,006 | 18,871 |
| U.S. Bancorp | 8,366 | 13,575 |
| Sonoco Products Co. | 13,886 | 13,081 |
| Prudential Financial, Inc. | 9,135 | 10,666 |
| Oracle Corp. | 9,785 | 14,161 |
| Microchip Technology, Inc. | 20,614 | 25,257 |
| McDonalds Corp. | 11,102 | 13,232 |
| International Business Machines Corp. | 21,917 | 28,732 |
| Glaxo Smithkline Spons. PLC ADR | 12,308 | 14,128 |
| Becton Dickinson & Co. | 9,275 | 9,774 |
| Abbott Labs | 8,345 | 11,462 |
| Total FINA SA ADR | 10,127 | 9,102 |
| Wells Fargo & Co. | 8,711 | 13,672 |
| SPDR Sector - Materials | 14,756 | 16,893 |
| Procter & Gamble Co. | 2,471 | 5,092 |
| Microsoft Corp. | 28,981 | 28,045 |
| General Electric Co. | 16,945 | 23,089 |
| Exxon Mobil Corp. | 7,703 | 10,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alerian MLP ETF | AT COST | 46,403 | 48,010 |
| Ishares Dow Jones Epac Sel Div Indx Fund | AT COST | ||
| DNP Select Income Fund | AT COST | 23,866 | 22,908 |
| CRB Global Commodity Equity Index Fund | AT COST | 101,403 | 100,622 |
| Wisdomtree Trust Defa Fund | AT COST | 346,437 | 355,496 |
| Vanguard Index Funds Small Cap ETF | AT COST | 62,177 | 76,855 |
| Vanguard Index Funds Mid Cap ETF | AT COST | 58,840 | 76,257 |
| Ishares MSCI EAFE Index | AT COST | 151,117 | 136,464 |
| Vanguard Index Trust REIT Vipers | AT COST | 92,487 | 111,860 |
| Vanguard Intl. Equity Index Fund | AT COST | 38,009 | 41,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mutual Fund dividends received after Y/E | 442 | 442 | |
| Taxable M/M Fund int. received after Y/E | 17 | 18 | 18 |
| Description | Amount |
|---|---|
| Accrued int. paid on bond purchases in 2012 deducted in 2013 | 520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DNP Select Inc. Fund- Stk Rts Exchanged | 203 | 203 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal income tax refund | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes- 2011 extension payment | 1,500 | |||
| Excise taxes- 2012 estimate payments | 1,600 | |||
| Foreign taxes | 1,738 | 1,738 |