| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 30,523 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| JAYMANS LAWN CARE | FEES FOR LAWN CARE |
| ANGEL SECURITY CO INC | SECURITY SERVICES |
| DUDLEY WELLS | MARKETING AND PROMOTION SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPM | 2012-12-31 | 1,019,803 | 91 | 93,014 | |||||
| BUILDINGS | 2012-12-31 | 89,555,258 | 91 | 1,866,372 | |||||
| COMPUTERS | 2012-12-31 | 11,793 | 91 | 830 | |||||
| EQUIPMENT | 2012-12-31 | 1,680,602 | 91 | 181,835 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 38,290 | 2,421 | 35,869 | |
| Land | 442,933 | 442,933 | ||
| Buildings | 89,624,541 | 8,916,278 | 80,708,263 | 82,879,336 |
| Machinery and Equipment | 1,713,125 | 614,458 | 1,098,667 | |
| Furniture and Fixtures | 1,019,803 | 426,199 | 593,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,372 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 24,248 | 24,248 | |
| OTHER ASSETS | 1,362,825 | ||
| DEPOSITS | 1,309,680 | 1,127,780 | |
| DEFERRED EXPENSES | 351,334 | 210,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VOLUNTEER EXPENSE | 10,150 | |||
| SUPPLIES | 49,354 | |||
| SPECIAL EVENTS | 52,952 | |||
| Rental Expenses | 72,550 | |||
| POSTAGE AND SHIPPING | 11,489 | |||
| OTHER EXPENSE | 45,466 | |||
| OFFICE EXPENSE | 16,493 | |||
| MISCELLANCEOUS EXP | 21,101 | |||
| MARKETING AND PROMOTION | 143,937 | |||
| IT/AV DEPARTMENT EXPENSE | 153,388 | |||
| EDUCATION EXPENSE | 12,581 | |||
| DUES AND SUBSCRIPTIONS | 9,648 | |||
| BANK CHARGES | 14,058 | |||
| BAD DEBTS | 24,303 | |||
| Amortization | 194,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WALK OF HONOR SITE FEES | 47,483 | ||
| SUMMER CAMP | 16,748 | ||
| SPECIAL EVENTS INCOME | 42,607 | ||
| SOLDIER STORE INCOME | 136,683 | ||
| SIMULATOR INCOME | 240,933 | ||
| SERVICE FEE INCOME - ARMY | 1,554,806 | ||
| RIFLE RANGE INCOME | 52,140 | ||
| Rental Income - Noninvestment Property | 172,243 | ||
| PROGRAM TOURS INCOME | 54,082 | ||
| PHOTO SERVICES INCOME | 14,955 | ||
| OTHER INCOME | 43,851 | ||
| Income From Special Events | 147,039 | ||
| IMAX INCOME | 177,083 | ||
| FOOD SERVICE INCOME | 152,107 | ||
| DSCNT ON PROMISES TO GIVE | 75,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 29,688 | 26,701 |
| SALES TAX PAYABLE | 5,186 | 3,892 |
| ACCRUED PAYROLL TAXES | 14,335 | 13,160 |
| ACCRUED PAYROLL | 5,803 | 7,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONTRACT RESEARCH | 3,707 | 0 | 0 | 0 |
| OTHER | 33,893 | 0 | 0 | 0 |
| FUNDRAISING CONSULTING FEES | 35,000 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| DVD SALES | 312,521 | 109,109 | 203,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-OTHER | 83,037 | |||
| PAYROLL TAXES | 122,950 | |||
| LICENSES AND PERMITS | 4,117 |