| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furnace | 2012-04-09 | 5,400 | 57 | 14.29 % | 772 | ||||
| Heating Stove | 2011-01-11 | 3,856 | 551 | 57 | 24.49 % | 944 | |||
| Generator | 2011-11-07 | 1,100 | 157 | 57 | 24.49 % | 269 | |||
| 4 Wheeler | 2011-04-30 | 2,700 | 540 | 53 | 32.00 % | 864 | |||
| Sliding Window Red Barn | 2011-02-07 | 1,520 | 217 | 57 | 24.49 % | 372 | |||
| File Cabinets | 2009-05-12 | 1,860 | 1,047 | 57 | 12.49 % | 232 | |||
| High Wheel Trimmer | 2009-08-12 | 300 | 214 | 53 | 11.52 % | 35 | |||
| Computer System | 2009-06-04 | 1,874 | 1,335 | 53 | 11.52 % | 216 | |||
| Gas Grill | 2009-04-13 | 510 | 363 | 53 | 11.52 % | 59 | |||
| KME HE DW, SS | 2009-04-13 | 1,641 | 1,168 | 53 | 11.52 % | 189 | |||
| Equipment | 2009-01-05 | 472 | 336 | 53 | 11.52 % | 54 | |||
| Improvements | 2008-11-04 | 47,658 | 3,819 | 87 | 2.56 % | 1,222 | |||
| Cub Cadet 1720 | 2008-09-10 | 400 | 331 | 53 | 11.52 % | 46 | |||
| Ramp | 2008-09-10 | 211 | 175 | 53 | 11.52 % | 24 | |||
| Mini Truck | 2008-08-14 | 6,500 | 5,377 | 55 | 11.52 % | 749 | |||
| Bases for W/D | 2008-02-11 | 520 | 430 | 53 | 11.52 % | 60 | |||
| Interior Images | 2008-03-31 | 904 | 87 | 87 | 2.56 % | 23 | |||
| Landscaping | 2005-09-10 | 4,389 | 2,185 | 66 | 5.90 % | 259 | |||
| Landscaping | 2005-09-10 | 612 | 304 | 66 | 5.90 % | 36 | |||
| Landscaping | 2005-09-10 | 410 | 205 | 66 | 5.90 % | 24 | |||
| Landscaping | 2005-08-08 | 3,679 | 1,833 | 66 | 5.90 % | 217 | |||
| Landscaping | 2005-08-08 | 601 | 298 | 66 | 5.90 % | 35 | |||
| Landscaping | 2005-07-30 | 1,087 | 541 | 66 | 5.90 % | 64 | |||
| Improvements | 2004-06-30 | 167 | 30 | 87 | 2.56 % | 4 | |||
| Improvements | 2004-03-13 | 5,000 | 998 | 87 | 2.56 % | 128 | |||
| Improvements | 2004-02-18 | 3,707 | 748 | 87 | 2.56 % | 95 | |||
| Gas Piping | 2003-12-24 | 6,078 | 1,255 | 87 | 2.56 % | 156 | |||
| Building & Improvements | 2003-11-30 | 856 | 179 | 87 | 2.56 % | 22 | |||
| Building & Improvements | 2003-10-31 | 2,092 | 443 | 87 | 2.56 % | 54 | |||
| Building & Improvements | 2003-09-30 | 10,039 | 2,131 | 87 | 2.56 % | 257 | |||
| Building & Improvements | 2003-08-31 | 473 | 101 | 87 | 2.56 % | 12 | |||
| Building & Improvements | 2003-07-31 | 3,896 | 846 | 87 | 2.56 % | 100 | |||
| Building & Improvements | 2003-06-30 | 11,812 | 2,588 | 87 | 2.56 % | 303 | |||
| Building & Improvements | 2003-05-31 | 3,368 | 742 | 87 | 2.56 % | 86 | |||
| Building & Improvements | 2003-04-30 | 17,677 | 3,946 | 87 | 2.56 % | 453 | |||
| Building & Improvements | 2003-03-31 | 9,728 | 2,190 | 87 | 2.56 % | 249 | |||
| Building & Improvements | 2003-02-28 | 42,261 | 9,622 | 87 | 2.56 % | 1,084 | |||
| Building & Improvements | 2003-01-31 | 83,458 | 19,174 | 87 | 2.56 % | 2,140 | |||
| Land Improvements | 2003-05-11 | 4,617 | 2,846 | 66 | 5.90 % | 272 | |||
| Buildings & Improvements | 2003-05-11 | 2,815 | 621 | 87 | 2.56 % | 72 | |||
| Buildings & Improvements | 2002-12-15 | 2,361,459 | 547,459 | 87 | 2.56 % | 60,548 | |||
| Fence | 2002-12-15 | 8,602 | 5,619 | 66 | 5.91 % | 508 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 180,240 | 180,240 | 180,240 | |
| Improvements | 24,901 | 15,356 | 9,545 | 9,545 |
| Buildings | 2,673,409 | 723,811 | 1,949,598 | 1,949,598 |
| Machinery and Equipment | 35,105 | 32,242 | 2,863 | 2,863 |
| Furniture and Fixtures | 132,929 | 125,359 | 7,570 | 7,570 |
| Auto./Transportation Equip. | 36,450 | 36,076 | 374 | 374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 17,137 | 17,137 | ||
| Telephone | 4,040 | 4,040 | ||
| Taxes & License | 41 | 41 | ||
| Residents' Expenses | 10,568 | 10,568 | ||
| Resident Stipend | 25,600 | 25,600 | ||
| Repairs & Maintenance | 28,347 | 28,347 | ||
| Panel Honorarium | 3,631 | 3,631 | ||
| Office Expense | 2,304 | 2,304 | ||
| Insurance | 14,942 | 14,942 | ||
| Freight & Postage | 1,066 | 1,066 | ||
| Entertainment | 122 | 122 | ||
| Dues & Subscriptions | 2,182 | 2,182 | ||
| Contract Labor | 14,415 | 14,415 | ||
| Conference Fees | 2,021 | 2,021 | ||
| Computer Services | 4,551 | 4,551 | ||
| Bank Charges | 344 | 9 | 344 | |
| Auto Expense | 4,886 | 4,886 | ||
| Advertising & Promotional | 716 | 716 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application Fees | 4,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 12,885 | 0 | 0 | 12,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 32,667 | 32,667 |