| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Huang CPA PLLC Tax Preparation | 1,520 | |||
| Accent Business Payroll Service | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dryer 09 | 2009-01-01 | 64 | 45 | 200DB | 5.00 | 8 | |||
| Mattress 09 | 2009-01-01 | 357 | 254 | 200DB | 5.00 | 41 | |||
| Mattress 09 | 2009-01-01 | 338 | 241 | 200DB | 5.00 | 39 | |||
| Refrigerator 09 | 2009-01-26 | 500 | 141 | 200DB | 7.00 | 31 | |||
| 99 Chrysler 00 | 2000-01-01 | 21,300 | 21,300 | 200DB | 5.00 | ||||
| Computer 09 | 2010-05-21 | 834 | 217 | 200DB | 5.00 | 80 | |||
| Kitchen Table 10 | 2010-02-22 | 628 | 122 | 200DB | 7.00 | 55 | |||
| Air Conditioner 11 | 2011-07-12 | 2,600 | 200DB | 7.00 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 99 Chrysler 00 | 21,300 | 21,300 | ||
| Mattress 09 | 357 | 295 | 62 | |
| Mattress 09 | 338 | 280 | 58 | |
| Dryer 09 | 64 | 53 | 11 | |
| Refrigerator 09 | 500 | 422 | 78 | |
| Kitchen Table 10 | 628 | 491 | 137 | |
| Computer 09 | 834 | 714 | 120 | |
| Air Conditioner 11 | 2,600 | 2,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | ||
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | ||
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | ||
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | ||
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | ||
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 | ||
| Refundable Deposit | 399 | 399 | 399 |
| Other Receivable | 1,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AFL Provider Contracts | 121,085 | |||
| Auto Expenses - Cottonwood:Fuel | 1,593 | |||
| Auto Expenses - Cottonwood:Insurance | 5,584 | |||
| Auto Expenses - Cottonwood:Property Tax & Registration | 28 | |||
| Auto Expenses - Cottonwood:Repair & Maintenance | 307 | |||
| Bank Service Charges | 557 | |||
| Consumer Spending | 1,137 | |||
| Contract Labor | 15,036 | |||
| Criminal Background Check | 20 | |||
| Employee Training Exp | 1,670 | |||
| Grocery | 4,250 | |||
| Insurance:Liability Insurance | 6,677 | |||
| Licenses and Permits | 305 | |||
| Medical:Medical Exams/ Testing Expense | 53 | |||
| Medical:Supplies | 15 | |||
| Meetings/ Seminars/ Training | 1,000 | |||
| Miscellaneous:Miscellaneous-Cottonwood | 23 | |||
| Miscellaneous:Other | 540 | |||
| Non-Grocery:Non-Grocery-Cottonwood | 95 | |||
| Non-Grocery:Other | 109 | |||
| Office Supplies | 527 | |||
| Postage and Delivery:Other | 42 | |||
| Repairs & Maintenance:Equipment Repairs | 606 | |||
| Travel & Ent:Entertainment | 10 | |||
| Travel & Ent:Meals | 60 | |||
| Website | 165 | |||
| Penalty | 309 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAP Fee Income | 308,465 | ||
| Contract Services | 57,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Checking Account Overdraft:BOA CAP 8171 | 455 | |
| Checking Account Overdraft:BOA Payroll | 2,020 | |
| Payroll Liabilities:941 Tax Liability | 2,881 | -30,401 |
| Payroll Liabilities:Federal Withholdong | 13,995 | |
| Payroll Liabilities:Medicare - Company | 2,427 | |
| Payroll Liabilities:Medicare-Employee | 2,427 | |
| Payroll Liabilities:NC State Withholding | 584 | 1,171 |
| Payroll Liabilities:SS - Company | 10,376 | |
| Payroll Liabilities:SS Employee | 7,029 | |
| Payroll Liabilities:SUTA | 517 | 704 |
| Rounding | -2 | |
| Checking Account Overdraft:BOA CAP 8171 | 455 | |
| Checking Account Overdraft:BOA Payroll | 2,020 | |
| Payroll Liabilities:941 Tax Liability | 2,881 | -30,401 |
| Payroll Liabilities:Federal Withholdong | 13,995 | |
| Payroll Liabilities:Medicare - Company | 2,427 | |
| Payroll Liabilities:Medicare-Employee | 2,427 | |
| Payroll Liabilities:NC State Withholding | 584 | 1,171 |
| Payroll Liabilities:SS - Company | 10,376 | |
| Payroll Liabilities:SS Employee | 7,029 | |
| Payroll Liabilities:SUTA | 517 | 704 |
| Rounding | -2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Checking Account Overdraft:BOA CAP 8171 | 455 | |
| Checking Account Overdraft:BOA Payroll | 2,020 | |
| Payroll Liabilities:941 Tax Liability | 2,881 | -30,401 |
| Payroll Liabilities:Federal Withholdong | 13,995 | |
| Payroll Liabilities:Medicare - Company | 2,427 | |
| Payroll Liabilities:Medicare-Employee | 2,427 | |
| Payroll Liabilities:NC State Withholding | 584 | 1,171 |
| Payroll Liabilities:SS - Company | 10,376 | |
| Payroll Liabilities:SS Employee | 7,029 | |
| Payroll Liabilities:SUTA | 517 | 704 |
| Rounding | -2 | |
| Checking Account Overdraft:BOA CAP 8171 | 455 | |
| Checking Account Overdraft:BOA Payroll | 2,020 | |
| Payroll Liabilities:941 Tax Liability | 2,881 | -30,401 |
| Payroll Liabilities:Federal Withholdong | 13,995 | |
| Payroll Liabilities:Medicare - Company | 2,427 | |
| Payroll Liabilities:Medicare-Employee | 2,427 | |
| Payroll Liabilities:NC State Withholding | 584 | 1,171 |
| Payroll Liabilities:SS - Company | 10,376 | |
| Payroll Liabilities:SS Employee | 7,029 | |
| Payroll Liabilities:SUTA | 517 | 704 |
| Rounding | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Avi Williams QDDP Notes | 5,355 |