| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 350 | 175 | 175 |
| Person Name | Explanation |
|---|---|
| RANDY G THOMASON | |
| DR ROBERT J BARNARD | |
| JAMES T STUART |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMON AREA FURNITURE AND FIXTURES | 17,154 | 17,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,125 | 2,062 | 2,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN OTHER PARTNERSHIPS, S- | -300 | -498 |
| Description | Amount |
|---|---|
| ADJUST FOR PRIOR YEAR OMMISSION OF INVESTMENT ACCT | 118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 68 | 34 | 34 | |
| CONTRACT COST-SHA SERVICE AGR | 38,227 | 19,113 | 19,114 | |
| SUNDRY | 2,314 | 1,157 | 1,157 | |
| STAFF TRAINING | 495 | 247 | 248 | |
| INSURANCE - WORKMEN'S COMP | 485 | 242 | 243 | |
| INSURANCE - LIABILITY | 1,781 | 890 | 891 | |
| HOUSING COUNSELING PROMOTIONS | 2,100 | 1,050 | 1,050 | |
| PHONE ALLOWANCE | 180 | 90 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DWELLING RENT | 3,000 | 3,000 | |
| M & L FEES EARNED-LEGACY | 24,588 | 24,588 | |
| TENANT SERVICES PROVIDED | 5,834 | 5,834 | |
| OTHER INCOME | 500 | 500 | |
| CASH FLOW - LEGACY PARK | 28,388 | 28,388 | |
| LEGACY PARK MGMT FEE | 12,668 | 12,668 | |
| LEGACY PARK MAINT WAGES | 12,482 | 12,482 | |
| GP MGMT FEE - LINDEN II | 500 | 500 | |
| DEVELOPER FEES - LINNSHAW II | 33,000 | 33,000 | |
| DEVELOPER FEE - HERITAGE | 34,730 | 34,730 | |
| DEVELOPER FEE - SRC ESTATES | 64,485 | 64,485 | |
| CASH FLOW - KICKAPOO RUN | 6,461 | 6,461 | |
| EXCESS LAND SOLD - HERITAGE | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL WITHHOLDING TAX PAYA | 506 | 560 |
| ACCRUED FICA PAYABLE | 599 | 791 |
| ACCRUED STATE WITHHOLDING TAX PAYABL | 367 | 371 |
| N/P-FEDERAL HOME LOAN BANK OF TOPEKA | 450,000 | 450,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR-ANCHOR HOUSING-LAND ACQUISITION |
226,358 |
|
NR-ANCHOR HOUSING-HARD CONSTRUCTIO |
634,298 |
|
NR-ANCHOR HOUSING-ARCHITECT DESIGN |
42,064 |
|
NR-ANCHOR HOUSING-ATTORNEY-REAL ES |
3,735 |
|
NR-ANCHOR HOUSING-ENGINEERINGSURV |
36,818 |
|
NR-ANCHOR HOUSING-CONSTRUCTION MAN |
6,727 |
|
INTEREST RECEIVABLE-ANCHOR HOUSING |
23,984 |
|
NR-ANCHOR HOUSING LP XI-AHP FUND |
450,000 |
|
NR-SRC ESTATES |
566,848 |
|
NR-HERITAGE PARK-LAND AQUISITION |
128,000 |
|
NR-HERITAGE PARK-DEVELOPER FEES |
25,883 |
|
NR-HERITAGE PARK-ONSITE WORK |
43,732 |
|
NR-HERITAGE PARK-NEW CONSTRUCTION |
18,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - FORM 990-PF | 271 | 135 | 136 |