| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,337 | 10,000 | 10,000 | 16,337 |
| Person Name | Explanation |
|---|---|
| SALARYTRUSTEE FEE BERESFORD | |
| SALARYTRUSTEE FEE RATCLIFF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FWC - CXS | ||
| FWC - BERKSHIRE HATHAWAY, CL B | ||
| FWC - APPLE COMPUTER | 44,239 | 193,711 |
| SCHWAB - EQUITY FDS & OTHER ASSETS | 9,680,423 | 9,811,470 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 6TH & SENCA, SEATTLE |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS - 3403 NE 193D | ||||
| PERSONAL PROPERTY - ACQUISITIONS | ||||
| LAND - 19055 - 35TH AVE W | 20,000 | 20,000 | 1,000,000 | |
| BLDG - 19055 - 35TH AVE W | 18,932 | 18,932 | ||
| IMPROVEMENTS - 19055 - 35TH AV | 491,190 | 491,190 | ||
| EXPANSION INVESTIGATON... | 33,060 | 33,060 | ||
| PERSONAL PROPERTY | 84,786 | 84,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 23,176 | 23,176 | 23,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - FEDERAL EXCISE TAX | 100,000 | 100,000 | |
| DEPOSIT - 941 PAYROLL TAX | 2,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESIDENT'S MONTHLY ALLOWANCE | 31,550 | 31,550 | ||
| WATER | 2,453 | 2,453 | ||
| SEWER | 1,615 | 1,615 | ||
| ELECTRIC | 1,244 | 1,244 | ||
| TELEPHONE, CABLE, INTERNET | 4,075 | 4,075 | ||
| OIL | 3,924 | 3,924 | ||
| DUES/SUBSCRIPTIONS | 695 | 695 | ||
| GARDENING | 1,621 | 1,621 | ||
| REPAIRS & MAINTENANCE | 14,758 | 14,758 | ||
| CLEANING & LAUNDRY | 4,480 | 4,480 | ||
| INSURANCE | 8,163 | 8,163 | ||
| OFFICE | 90 | 90 | ||
| BANK SERVICE CHARGES | 107 | 107 | ||
| MISCELLANEOUS | 1,498 | 1,498 | ||
| GARBAGE | 256 | 256 | ||
| PENALTIES/FINES | 1,202 | 1,202 | ||
| RNDG | 2 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FORM 941 PAYABLE | 2,800 | |
| TAX PAYABLE - SUTA | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FWC - FEES & CHARGES | 3,414 | 3,414 | 3,414 | |
| SCHWAB - FEES & CHARGES | 52,182 | 52,182 | 52,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, PRIOR YR FEDERAL EXCISE | 2,750 | |||
| TAXES, REAL ESTATE | 511 | 511 | ||
| LICENSES/PERMITS | 25 | 25 |