| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,678 | 2,678 |
| Person Name | Explanation |
|---|---|
| ELLIE GOLDSTEIN | |
| JILL THESMAN | |
| PAULINE RICE-SHERMAN | |
| BRYAN MOELLER | |
| VICTOR ASSAD | |
| DAVE BARGE | |
| ANN BEHRINGER | |
| PATRICIA MEYERS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-07-31 | 17,000 | 13,206 | 200DB | 7.0000 | 1,518 | |||
| COMPUTER EQUIPMENT | 2008-04-04 | 702 | 401 | 200DB | 5.0000 | 268 | |||
| PRINTER | 2008-02-14 | 349 | 171 | 200DB | 7.0000 | 51 | |||
| PRINTER, TONER | 2008-11-03 | 516 | 255 | 200DB | 7.0000 | 75 | |||
| OFFICE FURNITURE | 2008-11-19 | 3,286 | 1,905 | 200DB | 5.0000 | 737 | |||
| PROFESSIONAL EQUIPM | 2007-07-31 | 690 | 649 | 200DB | 5.0000 | 41 | |||
| PROFESSIONAL EQUIPM | 2008-04-11 | 1,042 | 595 | 200DB | 5.0000 | 397 | |||
| NEW REFRIGERATOR | 2008-07-24 | 1,148 | 654 | 200DB | 5.0000 | 359 | |||
| OFFICE FURNITURE | 2009-04-02 | 54 | 20 | 200DB | 7.0000 | 10 | |||
| OFFICE FURNITURE | 2009-05-13 | 802 | 295 | 200DB | 7.0000 | 145 | |||
| OFFICE FURNITURE | 2010-02-08 | 121 | 56 | 200DB | 7.0000 | 19 | |||
| OFFICE FURNITURE | 2011-01-10 | 129 | 41 | 200DB | 7.0000 | 25 | |||
| COMPUTER EQUIPMENT | 2011-02-04 | 653 | 131 | 200DB | 5.0000 | 209 | |||
| COMPUTER EQUIPMENT | 2012-04-04 | 319 | 200DB | 5.0000 | 191 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 26,810 | 26,374 | 436 | 436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS - WC | -363 | 652 | 652 |
| DUE FROM INDIVIDUALS | 230 | 90 | 90 |
| SUSPENSE | 2,500 | 2,500 | 2,500 |
| REFUND | 1,000 | 1,000 | 1,000 |
| WC DEPOSIT BLI | 334 | 334 | 334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 1,187 | 1,187 | ||
| BANK CHARGES | 1,202 | 1,202 | ||
| FINANCE CHARGES | 264 | 264 | ||
| MEMBERSHIP AND DUES | 1,210 | 1,210 | ||
| COMPUTER & INTERNET | 1,441 | 1,441 | ||
| PAYROLL PROCESSING FEE | 1,541 | 1,541 | ||
| BACKGROUND CHECKS | 87 | 87 | ||
| FUNDRAISING | 51,734 | 51,734 | ||
| HOUSEHOLD | 23,652 | 23,652 | ||
| INSURANCE - HEALTH AND DENTAL | 2,933 | 2,933 | ||
| INSURANCE - WORKMEN'S COMP | 5,007 | 5,007 | ||
| OFFICE SUPPLY EXPENSE | 3,774 | 3,774 | ||
| INSURANCE - LIABILITY | 11,952 | 11,952 | ||
| MIRIAM'S HOUSE | 4,576 | 4,576 | ||
| POSTAGE & DELIVERY EXPENSE | 2,787 | 2,787 | ||
| SCHOLARSHIP DISTRIBUTION | 1,000 | 1,000 | ||
| UTILITIES | 23,433 | 23,433 | ||
| ADVERTISING | 150 | 150 | ||
| DUES & SUBSCRIPTIONS | 249 | 249 | ||
| OUTPATIENT PROGRAM OPERATIONS | 166 | 166 | ||
| RECRUITMENT | 50 | 50 | ||
| OTHER PAYROLL EXPENSE | 201 | 201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 53,207 | 53,207 | |
| GROCERIES | 10,465 | 10,465 | |
| OTHER | 2,510 | 2,510 | |
| OTHER INVESTEMENT | 68 | 68 | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 40 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - NOT UBIT | 36 | 36 | ||
| BUSINESS REGISTRATION FEES | 75 | 75 | ||
| FILING FEES & PERMITS | 6,536 | 6,536 |