| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 6,585 | 6,585 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 19,461 | 9,923 | 9,923 | 29,384 |
| Person Name | Explanation |
|---|---|
| DIANE STAVENS | |
| JAMES STAVENS | |
| PHILLIP STAVENS |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1626 HOME DEPOT | 2010-06 | PURCHASE | 2012-01 | 70,479 | 53,345 | 17,134 | ||||
| 1315 AMERICAN CAMPUS | 2010-02 | PURCHASE | 2012-01 | 54,469 | 35,987 | 18,482 | ||||
| 50,000 MCDONALDS | 2010-07 | PURCHASE | 2012-02 | 54,863 | 53,466 | 1,397 | ||||
| 2197 ALTRIA GROUP | 2010-02 | PURCHASE | 2012-02 | 63,812 | 44,516 | 19,296 | ||||
| 50,000 US TREASURY | 2012-02 | PURCHASE | 2012-03 | 49,842 | 50,385 | -543 | ||||
| 916 EXXON | 2010-06 | PURCHASE | 2012-04 | 77,684 | 54,934 | 22,750 | ||||
| 4225 TAIWAN SEMICONDUCTOR | 2010-02 | PURCHASE | 2012-05 | 65,693 | 43,066 | 22,627 | ||||
| 1129 PG&E | 2011-12 | PURCHASE | 2012-05 | 49,620 | 43,350 | 6,270 | ||||
| 684 AT&T | 2010-04 | PURCHASE | 2012-06 | 24,235 | 17,826 | 6,409 | ||||
| 396 KIMBERLY CLARK | 2011-04 | PURCHASE | 2012-06 | 32,382 | 25,170 | 7,212 | ||||
| 1446 WASTE MANAGEMENT | 2010-02 | PURCHASE | 2012-07 | 45,214 | 48,022 | -2,808 | ||||
| 250,000 US TREASURY | 2010-04 | PURCHASE | 2012-08 | 250,000 | 250,000 | |||||
| 200,000 FHLB | 2010-06 | PURCHASE | 2012-09 | 200,000 | 200,000 | |||||
| 529 ABBOTT LAB | 2010-02 | PURCHASE | 2012-09 | 36,710 | 28,510 | 8,200 | ||||
| .667 KRAFT FOODS | 2010-01 | PURCHASE | 2012-10 | 31 | 20 | 11 | ||||
| 743 HARRIS CORP | 2011-07 | PURCHASE | 2012-10 | 35,082 | 33,554 | 1,528 | ||||
| 335 NUCOR CORP | 2010-01 | PURCHASE | 2012-10 | 13,679 | 14,348 | -669 | ||||
| 1444 SHS EATON CORP | 2012-06 | PURCHASE | 2012-12 | 74,951 | 57,392 | 17,559 | ||||
| 660 ABBOTT LAB | 2010-04 | PURCHASE | 2012-12 | 43,989 | 32,802 | 11,187 | ||||
| 1542 APPLIES MATERIALS | 2012-04 | PURCHASE | 2012-12 | 17,501 | 18,366 | -865 | ||||
| 267 AT&T | 2010-01 | PURCHASE | 2012-12 | 9,011 | 6,790 | 2,221 | ||||
| 8 HAWAII CORP | 2010-11 | PURCHASE | 2012-12 | 359 | 362 | -3 | ||||
| 179 BLACKROCK CORP | 2011-03 | PURCHASE | 2012-12 | 36,283 | 32,365 | 3,918 | ||||
| 131 CENTURYLINK | 2011-02 | PURCHASE | 2012-12 | 5,119 | 5,322 | -203 | ||||
| 208 CHEVRON | 2010-01 | PURCHASE | 2012-12 | 22,615 | 15,372 | 7,243 | ||||
| 412 COCA COLA | 2010-01 | PURCHASE | 2012-12 | 14,980 | 11,180 | 3,800 | ||||
| 181 FROST BANKERS | 2011-08 | PURCHASE | 2012-12 | 9,811 | 8,580 | 1,231 | ||||
| 149 DARDEN RESTUARANTS | 2012-01 | PURCHASE | 2012-12 | 6,641 | 6,645 | -4 | ||||
| 13 DUPONT | 2010-01 | PURCHASE | 2012-12 | 584 | 428 | 156 | ||||
| 228 GENERAL MILLS | 2012-07 | PURCHASE | 2012-12 | 9,284 | 8,945 | 339 | ||||
| 204 HARRIS CORP | 2011-07 | PURCHASE | 2012-12 | 10,096 | 9,177 | 919 | ||||
| 567 INTEL CORP | 2010-01 | PURCHASE | 2012-12 | 11,708 | 11,374 | 334 | ||||
| 112 JOHNSON & JOHNSON | 2010-01 | PURCHASE | 2012-12 | 7,866 | 7,047 | 819 | ||||
| 76 KIMBERLY CLARK | 2010-01 | PURCHASE | 2012-12 | 6,357 | 4,576 | 1,781 | ||||
| 182 KLA TENCOR | 2012-10 | PURCHASE | 2012-12 | 8,672 | 8,408 | 264 | ||||
| 168 LOCKHEED MARTIN | 2010-12 | PURCHASE | 2012-12 | 15,514 | 11,655 | 3,859 | ||||
| 141 MATTEL | 2011-10 | PURCHASE | 2012-12 | 5,096 | 3,520 | 1,576 | ||||
| 168 MCDONALDS | 2010-01 | PURCHASE | 2012-12 | 14,905 | 10,732 | 4,173 | ||||
| 257 MONDELEZ INT'L | 2010-01 | PURCHASE | 2012-12 | 6,535 | 4,643 | 1,892 | ||||
| 68 NORARTIS AG | 2010-02 | PURCHASE | 2012-12 | 4,289 | 3,699 | 590 | ||||
| 1092 NUCOR CORP | 2010-02 | PURCHASE | 2012-12 | 44,154 | 45,319 | -1,165 | ||||
| 155 OCCIDENTAL PETROLEUM | 2012-04 | PURCHASE | 2012-12 | 11,939 | 13,713 | -1,774 | ||||
| 195 PAYCHECK INC | 2010-01 | PURCHASE | 2012-12 | 6,060 | 5,741 | 319 | ||||
| 246 PNC FINANCIAL | 2011-04 | PURCHASE | 2012-12 | 8,461 | 9,269 | -808 | ||||
| 503 PPL CORP | 2012-01 | PURCHASE | 2012-12 | 14,401 | 13,945 | 456 | ||||
| 228 PROCTOR & GAMBLE | 2012-02 | PURCHASE | 2012-12 | 15,499 | 14,545 | 954 | ||||
| 735 VODAFONE GROUP | 2010-01 | PURCHASE | 2012-12 | 18,382 | 16,116 | 2,266 | ||||
| 727 WALGREEN | 2011-10 | PURCHASE | 2012-12 | 26,579 | 24,762 | 1,817 | ||||
| 99 3M CO | 2010-01 | PURCHASE | 2012-12 | 9,228 | 8,096 | 1,132 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 169,292 | 178,219 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 6,091,264 | 7,014,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL ADVICE AND COMPLIANCE | 5,993 | 5,993 |
| Description | Amount |
|---|---|
| ESTIMATED FEDERAL INCOME TAX PAYMENT | 2,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 25 | 25 | ||
| POST OFFICE BOX RENT | 44 | 44 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 455 | 455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 28,477 | 28,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,609 | 1,609 | ||
| PAYROLL TAX EXPENSE | 550 | 55 | 495 |