| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2099.474 FIDELITY HIGH INCOME | 18,600 | 19,861 |
| 2056.555 PIMCO INVESTMENT GRAD | 24,021 | 22,643 |
| 513.768 VANGUARD INFLTN PRTCTD | 13,527 | 14,052 |
| 1407.619 VANGUARD INTM TERM TR | 16,708 | 16,216 |
| 226.113 VANGUARD SHORT-TERM FE | 2,478 | 2,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 BED BATH & BEYOND INC | 2,570 | 2,730 |
| 70 COMCAST CORP NEW CL A | 2,325 | 2,812 |
| 50 WALT DISNEY CO | 1,524 | 3,154 |
| 50 HOME DEPOT INC | 1,363 | 3,933 |
| 30 STARBUCKS CORP | 1,170 | 1,894 |
| 30 TJX COMPANIES INC | 1,364 | 1,518 |
| 20 YUM BRANDS INC | 949 | 1,355 |
| 70 ARCHER DANIELS MIDLAND CO | 2,378 | 2,256 |
| 80 COCA COLA CO | 3,093 | 3,199 |
| 40 COLGATE PALMOLIVE CO | 1,767 | 2,314 |
| 20 DIAGEO PLC ADR | 1,340 | 2,365 |
| 70 WALGREEN CO | 2,709 | 3,343 |
| 70 TRANSOCEAN LTD ZUG | 3,279 | 3,516 |
| 30 CHEVRON CORPORATION | 2,320 | 3,683 |
| 30 CONOCOPHILLIPS | 1,651 | 1,840 |
| 40 EXXON MOBIL CORP | 2,763 | 3,619 |
| 80 SPECTRA ENERGY CORP | 2,395 | 2,446 |
| 30 ACE LTD | 1,844 | 2,690 |
| 40 AMERICAN EXPRESS | 1,581 | 3,028 |
| 30 BERKSHIRE HATHAWAY INC DEL | 2,597 | 3,422 |
| 40 CAPITAL ONE FINANCIAL CORP | 1,948 | 2,437 |
| 60 J P MORGAN CHASE & CO | 2,593 | 3,275 |
| 20 PNC BANK CORP | 1,108 | 1,433 |
| 100 US BANCOPR DEL NEW | 2,404 | 3,506 |
| 80 WELLS FARGO & CO NEW | 2,250 | 3,244 |
| 70 ABBOTT LABS CO | 2,083 | 2,567 |
| 20 CELGENE CORP | 1,288 | 2,473 |
| 70 GILEAD SCIENCES INC | 1,376 | 3,814 |
| 40 JOHNSON & JOHNSON CO | 2,450 | 3,367 |
| 80 MERCK & CO INC NEW | 2,891 | 3,736 |
| 70 PFIZER | 1,764 | 1,906 |
| 30 BOEING CO | 2,971 | 2,971 |
| 60 DANAHER CORP SHS BEN | 3,192 | 3,709 |
| 50 ILLINOIS TOOL WKS | 2,434 | 3,507 |
| 10 PRECISION CASTPARTS CORP | 1,654 | 2,139 |
| 30 3M CO | 2,380 | 3,308 |
| 10 UNION PACIFIC CORP | 1,012 | 1,546 |
| 60 CHECK POINT SOFTWARE TECH | 3,334 | 3,005 |
| 50 BROADCOM CORP | 1,926 | 1,796 |
| 150 CISCO SYSTEMS INC | 3,407 | 3,617 |
| 30 COGNIZANT TECHNOLOGY | 2,037 | 1,940 |
| 120 EMC CORPORATION/MASS | 2,101 | 2,971 |
| 10 INTL BUSINESS MACHINES CORP | 1,674 | 2,080 |
| 100 MICROSOFT CORPORATION | 2,802 | 3,490 |
| 100 ORACLE CORPORATION | 3,090 | 3,378 |
| 50 QUALCOMM INCORPORATED | 2,531 | 3,174 |
| 30 ECOLAB INC | 1,446 | 2,534 |
| 70 FREEPORT-MCMORAN COOPER | 3,060 | 2,174 |
| 60 VERIZON COMMUNICATIONS | 1,863 | 2,909 |
| 40 NEXTERA ENERGY INC | 2,404 | 3,025 |
| 639.807 INVESCO INTERNATIONAL | 17,140 | 19,572 |
| 118.553 BUFFALO SMALL CAP FD | 2,858 | 3,926 |
| 296.223 HARBOR INTERNATIONAL F | 17,065 | 19,349 |
| 140.430 HARTFORD MUT FDS INC | 3,139 | 3,660 |
| 156.133 PERKINS MID CAP VALUE | 3,349 | 3,785 |
| 157.579 ROYCE SPECIAL EQUITY | 3,095 | 3,757 |
| 80 SPDR GOLD TRUST | 11,209 | 10,714 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 70 | 70 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 70 | 70 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |