| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUKE CORLEY, CPA, P.C. | 3,280 | 1,640 | 0 | 820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOFING AND FLOORING | 2012-05-07 | 45,792 | 91 | 39.0000 | 783 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100M TELEFONICA 7.045% | 100,005 | 108,000 |
| 100M SOUTHERN COPPER 6.75% | 117,255 | 120,387 |
| 100M MASCO 7.75% | 101,505 | 111,220 |
| 100M GOLDMAN SACHS 6.75% | 111,657 | 113,333 |
| 150M GLOBAL MARINE 7% | 149,970 | 167,774 |
| 40M GTE 6.94% | 50,605 | 53,216 |
| 85M PROTECTIVE LIFE 8.45% | 101,155 | 110,854 |
| 100M PACIFIC BELL 7.375% | 107,916 | 104,250 |
| 189M PACIFIC BELL 7.375% | 198,030 | 197,032 |
| 100M MORGAN STANLEY 7.3% | 98,421 | 121,522 |
| 105M MORGAN STANLEY 7.25% | 122,263 | 132,099 |
| 150M MEAD CORP 7.55% | 158,585 | 169,806 |
| 100M LINCOLN NATIONAL 7% | 115,149 | 130,154 |
| 65M HOUSEHOLD FINANCE 7.35% | 71,370 | 77,889 |
| 100M HSBC HOLDINGS 7.35% | 114,578 | 130,403 |
| 100M GOLDMAN SACHS 7.5% | 108,957 | 125,826 |
| 100M GLOBAL MARINE 7% | 99,563 | 111,849 |
| 100M GE CAPITAL 6.875% | 118,454 | 135,930 |
| 100M CORNING 7.53% | 119,005 | 124,531 |
| 100M CITIGROUP 6.875% | 110,095 | 131,646 |
| 55M BELL SOUTH 7% | 58,305 | 67,375 |
| 89M BELL SOUTH 7% | 93,268 | 109,024 |
| 100M BANK OF AMERICA 6.9% | 99,605 | 101,816 |
| 100M BANC ONE CORP 7.75% | 116,645 | 132,972 |
| 100M ASSURED GUARANTY 7% | 99,505 | 109,868 |
| 100M ARCELORMITTAL 7% | 98,724 | 94,000 |
| 200M AMERENERGY 7.95% | 201,805 | 142,000 |
| 123M AFLAC 6.9% | 136,922 | 163,559 |
| 50M TARGET 7% | 48,235 | 73,440 |
| 100M NATIONAL RURAL UTILITIES 8% | 103,505 | 150,464 |
| 45M HOUSEHOLD FINANCE 7.625% | 45,005 | 57,097 |
| 10M MOTOROLA 7.5% | 9,604 | 12,607 |
| 20M MASCO 7.75% | 19,704 | 22,244 |
| 15M KRAFT FOODS 7% | 14,967 | 20,814 |
| 24M NEW YORK TELEPHONE 7% | 24,004 | 24,964 |
| 15M CLEAR CHANNEL 6.875% | 13,680 | 8,850 |
| 10M ALBERTSON'S 8% | 9,967 | 5,625 |
| 40M CITIZENS UTILITIES 7.45% | 39,805 | 37,200 |
| 20M GMAC 8% | 21,428 | 25,250 |
| 50M CNA FINANCIAL 7.25% | 46,505 | 63,212 |
| 50M AT&T 6.5% | 49,629 | 61,254 |
| 30M ARROW ELECTRONICS 6.875% | 28,955 | 30,844 |
| 23M SEARS ACCEPTANCE CORP. 7.5% | 23,234 | 14,433 |
| 10M STATE OF ISRAEL 7.25% | 9,630 | 13,475 |
| 10M AETNA SERVICES 7.625% | 9,729 | 12,734 |
| 15M TYSON FOODS 7% | 15,003 | 17,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000 ING GROUP 7.375% | 97,468 | 99,960 |
| 667 DANA HOLDING CORP | 10,412 | |
| 875 PENNWEST ENERGY | 37,391 | 9,524 |
| 2000 LEXINGTON REALTY TR. 7.55% | 50,004 | 50,200 |
| 1500 COUNTRYWIDE CAP TR. 7% | 29,443 | 37,785 |
| 280 A.I.G. 7.7% | 7,004 | 7,115 |
| 4000 STRATEGIC HOTELS | 67,004 | 97,520 |
| 800 COUNTRYWIDE CAP. TR | 19,861 | 20,152 |
| 1500 ARC ENERGY TR | 38,839 | 36,949 |
| 600 MERRILL LYNCH PREFERRED | 15,000 | 14,994 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,600 | 25,600 | 4,079,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5000 WELLS REIT INC. | AT COST | 41,900 | 30,053 |
| LOS ARBOLES COMMUNITY #2 LLC | AT COST | 253,543 | 253,543 |
| DIAMOND VENTURES OPPORTUNITY FUND I, LLC | AT COST | 465,244 | 465,244 |
| COLLECTIBLE POSTERS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 45,792 | 783 | 45,009 | 45,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEXAS OIL AND GAS WELLS | 5,353,405 | ||
| PURCHASED INTEREST | 14,393 | 8,517 | 8,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARED ADMIN. EXPENSES | 75,919 | 37,960 | 18,980 | |
| PORTFOLIO DEDUCTIONS PER DIAMOND K-1 | 2,883 | 2,883 | ||
| MISCELLANEOUS | 175 | |||
| INSURANCE | 2,812 | 1,406 | 703 | |
| BANK CHARGES | 131 | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 4,118,105 | 4,118,105 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SOUTHERN ARIZONA AIDS FOUND | 110,000 | 110,000 | 2012-12 | 2017-12 | $14,654.76 PER ANNUM BEG. 2013 | 600.00 % | DEED OF TRUST | CAPITAL FUNDS | |||
| CHARLEEN DUFFY | UNRELATED PARTY | 175,000 | 173,695 | 2012-03 | 1932-03 | $1077.51/MO. | 625.00 % | DEED OF TRUST | |||
| BAYLESS HOUSE LLC | UNRELATED PARTY | 275,000 | 272,330 | 2012-07 | 2017-07 | $2132.07/MO. | 700.00 % | DEED OF TRUST | |||
| HABITAT FOR HUMANITY | 475,000 | 2011-11 | 2021-10 | $5038.11/MO. | 500.00 % | DEED OF TRUST | CAPITAL FUNDS FOR BLDG. PURCH | ||||
| JOHN OCHOA | UNRELATED PARTY | 300,000 | 292,410 | 2010-06 | 2015-05 | $2097.64/MO. | 750.00 % | DEED OF TRUST | |||
| MR BRADLEY RANDALL | UNRELATED PARTY | 128,500 | 128,500 | 2007-04 | 2012-04 | $883.44/MO. INTEREST ONLY | 825.00 % | DEED OF TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUDDLESTON & CO. VALUATION | 2,210 | 1,105 | 0 | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEXAS LAND TAX | 74,112 | 74,112 | ||
| OIL AND GAS PRODUCTION TAX | 200,328 | 200,328 | ||
| FOREIGN TAXES WITHHELD | 366 | 366 | ||
| 2012 US ESTIMATED TAX | 150,000 | |||
| 2011 US 990-PF BAL. DUE | 156 |