| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KING, MCNAMARA & MORIARTY | 15,303 | 7,652 |
| Person Name | Explanation |
|---|---|
| RICHARD A PURDY | |
| SEE STATEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING 1 | 1987-06-30 | 296,575 | 222,827 | S/L | 31.5000 | 9,415 | 9,415 | ||
| BUILDING IMPROVEMENTS 2 | 1989-06-30 | 78,411 | 56,003 | S/L | 31.5000 | 2,489 | 2,489 | ||
| IMPROVEMENTS- 1990 3 | 1990-06-30 | 34,214 | 23,272 | S/L | 31.5000 | 1,086 | 1,086 | ||
| CARPET | 2008-05-30 | 5,427 | 3,889 | S/L | 5.0000 | 1,086 | 1,086 | ||
| ROOF | 2009-08-24 | 16,500 | 9,625 | S/L | 15.0000 | 550 | 550 | ||
| EQUIPMENT 4 | 1993-07-01 | 4,628 | 4,628 | S/L | 7.0000 | ||||
| EQUIPMENT - 95 5 | 1995-07-01 | 1,616 | 1,616 | S/L | 7.0000 | ||||
| EQUIPMENT - 96 6 | 1996-07-01 | 2,653 | 2,653 | S/L | 7.0000 | ||||
| COMPUTER 7 | 1999-07-01 | 2,668 | 2,668 | S/L | 3.0000 | ||||
| COMPUTER EQUIPMENT | 2004-01-14 | 3,624 | 3,624 | S/L | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR BARCLAYS | 220,787 | 229,637 |
| PASSIVE BOND MARKET - CMNP | 794,653 | 857,580 |
| PASSIVE HIGH YIELD | 230,352 | 234,387 |
| TREASURY INFLATION PROTECTED SEC | 139,201 | 154,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SSGA INTERNATIONAL STOCK SELECTION | 571,095 | 652,782 |
| SPDR S&P MIDCAP 400 | 95,058 | 122,755 |
| SSGA EMERGING MARKET FUND | 200,564 | 251,290 |
| SSGA FDS ENCHANCED SMALL CAP FD | 160,191 | 205,012 |
| S&P 500 INDEX | 791,876 | 946,674 |
| SSGA ONG U.S. CREDIT INDEX | ||
| SSGA TUCKERMAN ACTIVE REIT | ||
| SPDR DOW JONES REIT ETF | 196,162 | 202,127 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 296,575 | 224,239 | 72,336 | 296,575 |
| BUILDING IMPROVEMENTS | 134,552 | 84,920 | 49,632 | 134,552 |
| FURNITURE & FIXTURES | 11,565 | 11,565 | 11,565 | |
| COMPUTER EQUIPMENT | 3,624 | 3,624 | 3,624 | |
| LAND | 95,992 | 95,992 | 95,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 13,009 | 13,009 | |
| DEPOSITS | 749 | 749 |
| Description | Amount |
|---|---|
| CORRECTION OF INACCURATE BOOK VALUE AS OF 12/31/11 | 55,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 19,739 | 2,961 | 11,843 | |
| MISCELLANEOUS | 4,746 | 712 | 2,848 | |
| TELEPHONE | 1,608 | 241 | 965 | |
| OFFICE SUPPLIES AND EXPENSE | 1,404 | 211 | 842 | |
| STIPENDS | 1,000 | 150 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER | 201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 21,831 | 21,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON NET INVESTMENT INCOME | 8,467 |