| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,047 | 14,047 |
| Person Name | Explanation |
|---|---|
| FORREST I MULCAHEY | |
| GUY RIZZO | |
| KARYN K HERTERICH | |
| KATHLEEN KENNEDY-OLSEN | |
| KENDEL H KENNEDY | |
| KIMBERLY B KENNEDY | |
| MARTIN J NASH | |
| MORGAN HERTERICH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANSWERING MACHINE | 1992-11-04 | 255 | 255 | S/L | 5.0000 | ||||
| COMPUTER | 1990-11-06 | 799 | 799 | S/L | 5.0000 | ||||
| COMPUTER | 1991-01-03 | 1,739 | 1,739 | S/L | 5.0000 | ||||
| FAX MACHINE | 1991-02-08 | 582 | 582 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 1994-03-08 | 433 | 433 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 1994-03-14 | 110 | 110 | S/L | 5.0000 | ||||
| COPIER | 1996-05-22 | 800 | 800 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 1996-06-07 | 249 | 249 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 1996-10-22 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| PRINTER | 1997-03-10 | 522 | 522 | S/L | 5.0000 | ||||
| COMPUTER | 1998-06-30 | 2,905 | 2,905 | S/L | 5.0000 | ||||
| FURNITURE | 2000-07-13 | 1,940 | 1,940 | S/L | 5.0000 | ||||
| FURNITURE | 2000-09-19 | 2,062 | 2,062 | S/L | 5.0000 | ||||
| FURNITURE | 2000-11-02 | 277 | 277 | S/L | 5.0000 | ||||
| FURNITURE | 2000-12-05 | 277 | 277 | S/L | 5.0000 | ||||
| COMPUTER TIGER | 2001-07-02 | 559 | 559 | S/L | 5.0000 | ||||
| COMPUTER SOFTWARE | 2002-05-09 | 1,022 | 1,022 | S/L | 3.0000 | ||||
| IMPROVEMENTS | 1999-01-01 | 1,470 | 478 | S/L | 40.0000 | 36 | |||
| OFFICE FURNITURE | 2002-07-24 | 870 | 870 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-10-15 | 984 | 984 | S/L | 7.0000 | ||||
| CONFERENCE TABLE, CREDENZA JC WH | 2001-05-17 | 1,658 | 1,658 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2006-10-19 | 879 | 879 | S/L | 5.0000 | ||||
| COMPUTER SOFTWARE | 2006-09-21 | 864 | 864 | S/L | 3.0000 | ||||
| BACK-UP SYSTEM PC SO | 2008-06-24 | 910 | 637 | S/L | 5.0000 | 182 | |||
| COFFEE MAKER | 2011-04-25 | 223 | 30 | S/L | 5.0000 | 44 | |||
| IPADS | 2012-12-12 | 2,649 | S/L | 5.0000 | 44 | ||||
| IPADS | 2012-12-21 | 1,467 | S/L | 5.0000 | |||||
| COMPUTER | 2012-04-06 | 569 | S/L | 5.0000 | 85 | ||||
| ACER MONITOR | 2012-04-06 | 155 | S/L | 5.0000 | 23 | ||||
| COPIER/PRINTER/SCANNER | 2012-04-06 | 369 | S/L | 5.0000 | 55 | ||||
| PRINTER | 2012-04-06 | 170 | S/L | 5.0000 | 26 |
| Employee | Explanation |
|---|---|
| AMANDA L JACKSON-WILLY |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT DISPOSITIONS | PURCHASE | 2012-12 | 3,724 | 3,724 | ||||||
| EDP, EQUIP, COMPUTERS DISPOSITION | PURCHASE | 2012-12 | 7,403 | 7,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK & MONEY MARKET FUNDS | 25,388,773 | 25,388,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DUE FROM BAY POINT PROPERTIES, INC | FMV | 578,827 | 578,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 17,936 | 11,593 | 6,343 | 6,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 710 | 355 | 355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,650 | 1,650 | 1,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 519 | 519 | ||
| DUES & SUBSCRIPTIONS | 3,195 | 2,556 | 639 | |
| INSURANCE | 2,912 | 2,330 | 582 | |
| INTERNET/TELEPHONE SERVICE | 3,657 | 2,926 | 731 | |
| OFFICE EXPENSE & SUPPLIES | 5,255 | 4,204 | 1,051 | |
| REPAIRS & MAINTENANCE | 2,051 | 1,026 | 1,025 | |
| POSTAGE | 920 | 460 | 460 | |
| PAYROLL SERVICE FEE | 2,317 | 1,159 | 1,158 | |
| STATIONERY & PRINTING | 627 | 502 | 125 | |
| PENALTIES | 178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES-CITATION OIL & GAS | 2,084 | 2,084 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR MARKET VALUE | 1,277,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 8,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 70,445 | 70,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - 2012 | 16,625 | |||
| LICENSES & FEES | 146 | 73 | 73 | |
| TAXES OTHER | 435 | 218 | 217 |