| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & audit Fees | 1,996 | 0 | 0 | 1,996 |
| Contractor | Explanation |
|---|---|
| MARILYN UTZ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| 25 ONLINE FIED TERM LICEN | 2012-12-14 | 4,210 | 91 | 5.0000 | 70 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,357 | 91 | 5.0000 | 23 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,357 | 91 | 5.0000 | 23 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,314 | 91 | 5.0000 | 22 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,298 | 91 | 5.0000 | 22 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 91 | 5.0000 | 20 | ||||
| IMAC COMPUTER | 2012-10-22 | 1,168 | 91 | 5.0000 | 39 | ||||
| MACBOOK PRO | 2012-06-23 | 2,515 | 91 | 5.0000 | 252 | ||||
| APPLE IPAD | 2012-06-05 | 789 | 91 | 5.0000 | 92 | ||||
| APPLE IPAD | 2012-06-27 | 785 | 91 | 5.0000 | 79 | ||||
| COMPUTER EQUIPMENT | 2012-06-05 | 1,138 | 91 | 5.0000 | 133 | ||||
| 2 FLAT SCREEN TVS | 2012-10-31 | 2,807 | 91 | 5.0000 | 94 | ||||
| Snow Blower | 2011-12-16 | 1,322 | 91 | 5.0000 | 264 | ||||
| CUSTOM BOOKCASE | 2010-12-23 | 1,200 | 171 | 91 | 7.0000 | 171 | |||
| DELL COMPUTER | 2010-08-06 | 1,577 | 446 | 91 | 5.0000 | 315 | |||
| ARTWORK | 2009-09-01 | 1,800 | 600 | 91 | 7.0000 | 257 | |||
| HI DEF CAM CORDER | 2009-03-01 | 2,239 | 1,269 | 91 | 5.0000 | 448 | |||
| DRAPES | 2008-09-01 | 1,513 | 720 | 91 | 7.0000 | 216 | |||
| A/C UNIT | 2008-06-01 | 4,639 | 3,325 | 91 | 5.0000 | 928 | |||
| 2 MICROSOFTS MACS | 2008-12-31 | 3,987 | 2,391 | 91 | 5.0000 | 797 | |||
| PATIO FURNITURE | 2007-08-31 | 536 | 334 | 91 | 7.0000 | 77 | |||
| PATIO FURNITURE | 2007-05-25 | 1,973 | 1,292 | 91 | 7.0000 | 282 | |||
| LAPTOP | 2007-06-22 | 3,183 | 2,866 | 91 | 5.0000 | 317 | |||
| PLAYER PIANO | 2007-12-14 | 1,795 | 1,469 | 91 | 5.0000 | 326 | |||
| AV SYSTEM | 2007-07-31 | 1,300 | 1,148 | 91 | 5.0000 | 152 | |||
| AV SYSTEM | 2007-02-01 | 654 | 644 | 91 | 5.0000 | 10 | |||
| STORAGE CABINETS | 2006-11-01 | 8,500 | 2,535 | 91 | 17.0000 | 500 | |||
| VCR CABLES, SURGE PROTECT | 2006-11-01 | 1,027 | 759 | 91 | 7.0000 | 147 | |||
| SPEAKERS, TV | 2006-11-01 | 2,010 | 1,483 | 91 | 7.0000 | 287 | |||
| SECURITY SYSTEM | 2006-11-01 | 1,043 | 770 | 91 | 7.0000 | 149 | |||
| CHAIRS, CUSHIONS, CARPET | 2006-11-01 | 3,963 | 2,924 | 91 | 7.0000 | 566 | |||
| BUILDING | 2006-11-01 | 459,682 | 137,115 | 91 | 17.0000 | 27,040 | |||
| CHAIRS | 2006-11-01 | 405 | 300 | 91 | 7.0000 | 58 | |||
| OUTDOOR SHED | 2006-12-31 | 2,345 | 1,675 | 91 | 7.0000 | 335 | |||
| FURNITURE | 2006-10-01 | 1,378 | 1,034 | 91 | 7.0000 | 197 | |||
| LIGHTING | 2006-09-01 | 1,610 | 1,227 | 91 | 7.0000 | 230 | |||
| SOFA YELLOW LEATHER | 2006-09-01 | 2,407 | 1,835 | 91 | 7.0000 | 344 | |||
| BUILDING | 2003-03-18 | 397,209 | 173,775 | 91 | 20.0000 | 19,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 485,956 | 183,042 | 302,914 | 302,914 |
| Buildings | 397,209 | 193,635 | 203,574 | 203,574 |
| Machinery and Equipment | 73,081 | 40,240 | 32,841 | 32,841 |
| Furniture and Fixtures | 27,649 | 23,354 | 4,295 | 4,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 14,240 | 0 | 0 | 14,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOANS RECEIVABLE-FOCUS | 1,082 | ||
| Loans Receivable - FOCUS | 3 | 1,082 | |
| DEPOSITS AND ADVANCES | 350 | ||
| Deposit and Advances | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Worker Compensation Insurance | 1,362 | 1,362 | ||
| Web Site Development | 61,260 | 61,260 | ||
| Water & Trash | 1,854 | 1,854 | ||
| Warranty Expense | 1,309 | 1,309 | ||
| Telephone | 7,718 | 7,718 | ||
| Speaker Fees | 4,000 | 4,000 | ||
| Software and Related Costs | 1,296 | 1,296 | ||
| Snow Removal | 1,552 | 1,552 | ||
| Security | 1,248 | 1,248 | ||
| Rental Expenses | 22,062 | 22,062 | ||
| Promotions | 229 | 229 | ||
| Program expenses | 2,405 | 2,405 | ||
| Postage & shipping | 560 | 560 | ||
| Peace Day Expenses | 39 | 39 | ||
| Payroll Processing Fees | 3,193 | 3,193 | ||
| Paypal Fee | 1 | 1 | ||
| Office supplies | 4,488 | 4,488 | ||
| Office Equipment | 17,325 | 17,325 | ||
| MISCELLANEOUS | 186 | 186 | ||
| Medical Expense | 9,678 | 9,678 | ||
| Instruction Materials | 1,329 | 1,329 | ||
| Gifts | 500 | 500 | ||
| General Maintenance | 3,296 | 3,296 | ||
| Gas | 910 | 910 | ||
| Filing fees- other | 415 | 415 | ||
| Employee welfare | 1,306 | 1,306 | ||
| Electricity | 2,179 | 2,179 | ||
| Dues & Subscriptions | 2,933 | 2,933 | ||
| COPY CHARGES | 890 | 890 | ||
| Contests | 140 | 140 | ||
| Consulting-Adm | 53,931 | 53,931 | ||
| CD Producation | 155 | 155 | ||
| Cable | 1,335 | 1,335 | ||
| Business Insurance | 1,358 | 1,358 | ||
| Business Expense | 699 | 699 | ||
| Building Repair and Maintenance | 4,054 | 4,054 | ||
| Building Decorations | 218 | 218 | ||
| Bank Fees | 770 | 770 | ||
| Advertising Expense | 16,173 | 16,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Collected | 456 | 399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 81,750 | 0 | 0 | 81,750 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Activities Income - Bible wise | 7,853 | 2,910 | 4,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 10,086 | 10,086 | ||
| Employer Taxes | 17,572 | 17,572 | ||
| Employer Expenses- Biblewise | 6,011 | 6,011 | ||
| Corporation Taxes | 10 | 10 |