| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURNS PREP. FEE | 345 | 0 | 345 | 345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 54,400 | 54,400 | ||
| Buildings | 81,600 | 3,214 | 78,386 | |
| Machinery and Equipment | 7,507 | 3,845 | 3,662 | 3,662 |
| Furniture and Fixtures | 3,301 | 1,460 | 1,841 | 1,841 |
| Auto./Transportation Equip. | 39,107 | 24,116 | 14,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 1,048 | 1,048 | 1,048 | |
| TRAINING EXPENSE | 300 | 300 | 300 | |
| TELEPHONE | 1,669 | 1,669 | 1,669 | |
| SUPPLY EXPENSE | 991 | 991 | 991 | |
| Rental Expenses | 16,306 | 16,306 | 16,306 | 16,306 |
| POSTAGE | 20 | 20 | 20 | |
| OUTSIDE SERVICES | 5,000 | 5,000 | 5,000 | |
| OFFICE EXPENSE | 12 | 12 | 12 | |
| MEALS & ENTERTAINMENT | 1,014 | 1,014 | 1,014 | |
| FILING FEE | 80 | 80 | 80 | |
| BANK CHARGE | 137 | 137 | 137 | |
| AUTO EXPENSE | 5,915 | 5,915 | 5,915 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 110 | 110 | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM FOUNDER | 985 |
| Name | Address |
|---|---|
| JIE BAI |
710 CAYMAN LN FOSTER CITY,CA94404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 8 | 8 | 8 |