| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stein CPAs PC Tax preparation | 4,175 | 1,000 | 3,175 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities | Donated | 239,057 | 163,680 | 75,377 | ||||||
| Publicly traded securities | Purchased | 2012-12 | 4 | 4 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VII-A, Question 10-Substantial Contributor Statement: | SARA SHEEHAN TRUST DATED 12/21/2000 ROBERT J. WAGNER, TRUSTEE 108 N. WALKUP AVENUE CRYSTAL LAKE, IL 60014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Allergan Inc. Common-75 Sh. | 6,936 | 6,880 |
| Amgen Inc.-150 Sh. | 11,493 | 12,930 |
| Apple Inc.-35 Sh. | 19,036 | 18,626 |
| Briston Myers-Squibb Co.-300 Sh. | 9,740 | 9,777 |
| CVS Caremark Corp-200 Sh. | 9,161 | 9,670 |
| Chevron Corp-50 Sh. | 5,132 | 5,407 |
| Coca Cola Co-400 Sh. | 14,973 | 14,500 |
| Comcast Corp-300 Sh. | 10,955 | 11,208 |
| ConocoPhillips-100 Sh. | 5,705 | 5,799 |
| Disney Co-400 Sh. | 17,869 | 19,916 |
| DuPont E I DeNemours-200 Sh. | 10,242 | 8,996 |
| Express Scripts-150 Sh. | 7,737 | 8,100 |
| Exxon Mobil Corp-700 Sh. | 5,999 | 60,585 |
| Freeport McMoran-700 Sh. | 9,527 | 8,550 |
| Gilead Sciences Inc-200 Sh. | 11,730 | 14,690 |
| Google Inc.-25 Sh. | 16,185 | 17,685 |
| Illinois Tool Works-250 Sh. | 14,284 | 15,203 |
| Intel Corp.-500 Sh. | 12,139 | 10,310 |
| Internatl Business Machines-75 Sh. | 15,387 | 14,366 |
| Lowes Cos-225 Sh. | 6,651 | 7,992 |
| McDonalds Corp-200 Sh. | 17,909 | 17,642 |
| Monsanto Co.-50 Sh. | 3,850 | 4,733 |
| Oracle Corp-25 Sh. | 710 | 833 |
| Pfizer Inc-500 Sh. | 11,102 | 12,540 |
| Phillip Morris Intl-150 Sh. | 13,279 | 12,546 |
| Qualcomm Inc.-200 Sh. | 12,505 | 12,372 |
| Spdr Gold Tr-50 Sh. | 8,378 | 8,101 |
| Spdr Dow Jones Reit-50 Sh. | 3,447 | 3,649 |
| Spdr S&P Dividend-315 Sh | 17,497 | 18,320 |
| Select Sector Spdr Utilities-150 Sh. | 5,600 | 5,238 |
| Time Warner-200 Sh. | 9,035 | 9,566 |
| US Bancorp Del-300 Sh. | 9,614 | 9,582 |
| United Parcel Services-150 Sh. | 11,256 | 11,060 |
| Wal-Mart Stores-175 Sh. | 12,643 | 11,940 |
| Wells Fargo-400 Sh. | 13,427 | 13,672 |
| Westport Select Cap-323.57 Sh. | 8,242 | 6,322 |
| Pimco Low Duration-12137.067 Sh. | 125,012 | 127,561 |
| Pimco Total Return-5616.608 Sh. | 62,500 | 63,130 |
| Vanguard Inflation Protected Adm-1745.201 Sh. | 50,000 | 49,808 |
| Vanguard Inflation Prot Secs Inc-20669.530 Sh. | 237,500 | 240,179 |
| Vanguard Fixed Inc ST Admiral-11067.579 Sh. | 120,000 | 119,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Associated Bank-Goldman Sachs Prime Accruals | 7 | 7 | |
| Pimco Low Duration-Accrual | 261 | 261 | |
| Vanguard Fixed Inc ST Admiral-Accrual | 39 | 39 | |
| Pimco Total Return-Accrual | 148 | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hoogendoorn & Talbot LLP Legal services | 8,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees and licenses | 13 | 13 | ||
| Insurance | 3,926 | 3,926 | ||
| Meals & Entertainment | 284 | 284 | ||
| Other design services | 1,000 | 1,000 | ||
| Promotion | 300 | 300 | ||
| Website expenses | 6,768 | 6,768 | ||
| Investment fees and deductions | 1,487 | 1,487 | ||
| Excise tax penalty | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 4,303 | 4,303 | ||
| Investment income excise tax | 900 |